| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 26,075 | 0 | 0 | 26,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2010-06-01 | 5,369 | 5,369 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-03-31 | 10,664 | 5,459 | SL | 7.000000000000 | 1,523 | 0 | 1,523 | |
| PRINTER | 2014-02-21 | 169 | 136 | SL | 5.000000000000 | 33 | 0 | 33 | |
| DESKTOP, DELL @2, ACER @1 &HARD DRIVE, | 2014-03-26 | 7,089 | 3,980 | SL | 5.000000000000 | 1,418 | 0 | 1,418 | |
| OFFICE FURNITURE,CABINET@2, BOOKSHELVES@2 | 2014-03-28 | 1,208 | 968 | SL | 5.000000000000 | 240 | 0 | 240 | |
| VIDEO CAMERA | 2014-03-24 | 1,735 | 1,388 | SL | 5.000000000000 | 347 | 0 | 347 | |
| OFFICE FURNITURE | 2014-05-12 | 1,208 | 522 | SL | 7.000000000000 | 82 | 0 | 173 | |
| MICROWAVE | 2014-05-21 | 127 | 63 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP OFFICEJECT PRO 8600 PRINTER | 2014-06-27 | 200 | 100 | SL | 3.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2014-07-03 | 220 | 110 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ELECTRONIC WHITEBOARD WITH A STAND | 2015-02-11 | 1,769 | 884 | SL | 5.000000000000 | 0 | 0 | 354 | |
| PROJECTOR PANASONIC | 2015-04-07 | 1,465 | 1,465 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAS (HD) | 2018-10-23 | 1,059 | SL | 5.000000000000 | 877 | 0 | 877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHORT TERM INVESTMENTS | AT COST | 202,049 | 202,049 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 5,369 | 5,369 | 0 | |
| OFFICE FURNITURE | 10,664 | 6,982 | 3,682 | |
| PRINTER | 169 | 169 | 0 | |
| DESKTOP, DELL @2, ACER @1 &HARD DRIVE, | 7,089 | 5,398 | 1,691 | |
| OFFICE FURNITURE,CABINET@2, BOOKSHELVES@2 | 1,208 | 1,208 | 0 | |
| VIDEO CAMERA | 1,735 | 1,735 | 0 | |
| OFFICE FURNITURE | 1,208 | 1,208 | 0 | |
| MICROWAVE | 127 | 127 | 0 | |
| HP OFFICEJECT PRO 8600 PRINTER | 200 | 200 | 0 | |
| REFRIGERATOR | 220 | 220 | 0 | |
| ELECTRONIC WHITEBOARD WITH A STAND | 1,769 | 1,769 | 0 | |
| PROJECTOR PANASONIC | 1,465 | 1,465 | 0 | |
| NAS (HD) | 1,059 | 877 | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,610 | 0 | 0 | 1,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 12,788 | 12,788 | 12,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEAL AND ENTERTAINMENT | 15,535 | 0 | 0 | 15,535 |
| TELEPHONE AND COMMUNICATION | 3,448 | 0 | 0 | 3,448 |
| DUE AND SUBSCRIPTION | 12,285 | 0 | 0 | 12,285 |
| OFFICE SUPPLY | 1,087 | 0 | 0 | 1,087 |
| 11488 | 11,488 | 0 | 0 | 11,488 |
| INSURANCE | 1,459 | 0 | 0 | 1,459 |
| POSTAGE AND DELIVERY | 356 | 0 | 0 | 356 |
| ARTICLES-WRITING, TRANSLATION | 2,073 | 0 | 0 | 2,073 |
| PRINTING AND PRODUCTION | 4,015 | 0 | 0 | 4,015 |
| LICENSE AND REGISTRATION FEE | 413 | 0 | 0 | 413 |
| BANK FEES | 683 | 0 | 0 | 683 |
| REPAIR AND MAINTENANCE | 1,045 | 0 | 0 | 1,045 |
| SCHOLAR PROGRAM | 33,649 | 0 | 0 | 33,649 |
| MISCELLANEOUS | 0 | 0 | 0 | -6,314 |
| OUTSIDE LABOUR | 68,120 | 0 | 0 | 68,120 |
| GUEST SPEAKER | 3,300 | 0 | 0 | 3,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT LIABILITY | 0 | 1,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSION FEES | 1,885 | 0 | 0 | 1,885 |