| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,075 | 0 | 1,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTURYLINK INC | 10,612 | 10,100 |
| CITIGROUP INC. | 10,085 | 10,175 |
| CONSTELLATION BR | 10,451 | 10,656 |
| DISH DBS CORP | 10,206 | 10,125 |
| EDGEWELL PERSONAL | 15,443 | 15,319 |
| NCR CORP | 10,010 | 10,113 |
| NORDSTROM, INC | 10,217 | 10,271 |
| YUMI BRANDS INC. | 16,420 | 15,113 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 7,312 | 16,734 |
| ALPHABET (GOOGLE INC CLASS C) | 6,961 | 14,628 |
| AMAZON COM INC | 3,174 | 3,472 |
| ANHEUSER-BUSCH INBEV | 4,396 | 4,758 |
| APPLE INC | 10,006 | 27,996 |
| BANK OF AMERICA 7.25% PRFD | 5,473 | 7,496 |
| BANK OF AMERICA CORP | 5,259 | 9,480 |
| BECTON DICKINSON & CO | 4,265 | 12,648 |
| BERKSHIRE HATHAWAY B | 10,775 | 26,003 |
| CARNIVAL CORP | 4,651 | 4,371 |
| CHARLES SCHWAB CORP | 5,087 | 5,229 |
| CHEVRON CORPORATION | 3,472 | 5,930 |
| COLGATE-PALMOLIVE CO | 4,326 | 7,351 |
| EXPEDITORS INTL WASH | 7,306 | 7,429 |
| EXXON MOBIL CORPORATION | 5,084 | 5,296 |
| FACEBOOK INC CLASS A | 3,838 | 4,452 |
| KINDER MORGAN INC | 5,444 | 6,183 |
| MCDONALDS CORP | 1,277 | 5,368 |
| MICROSOFT | 3,033 | 13,903 |
| NESTLE SPON ADR REP REG SHR | 2,178 | 8,130 |
| NIKE INC CLASS B | 5,238 | 9,392 |
| NOVO-NORDISK A-S | 2,686 | 3,878 |
| PEPSICO INC NC | 2,977 | 6,855 |
| PROGRESSIVE CO OHIO | 4,021 | 3,863 |
| STARBUCKS CORP | 7,212 | 11,052 |
| TJX COMPANIES INC. | 5,205 | 8,360 |
| UNILEVER PLC ADR | 1,683 | 3,005 |
| UNITED TECHNOLOGIES | 4,929 | 6,826 |
| WAL-MART STORES INC | 3,620 | 8,901 |
| WALT DISNEY CO. | 6,475 | 13,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | AT COST | 13,176 | 14,706 |
| SIMON PPTY GROUP | AT COST | 9,674 | 9,338 |
| VANGUARD HEALTH CARE | AT COST | 6,969 | 8,383 |
| VANGUARD SHORT TERM COR | AT COST | 19,678 | 20,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 40 | 0 | 40 | |
| BANK FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL BASIS INCOME CONVERSION FOR BALANCE SHEET | 9,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 17,367 | 7,930 |
| EXCISE TAX PAYABLE | 375 | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,104 | 2,104 | 0 | |
| MANAGEMENT FEES | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 136 | 0 | 0 | |
| FOREIGN TAX PAID | 76 | 76 | 0 |