| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WHISMAN GIORDANO - AUDIT & TAX | 10,708 | 2,409 | 8,299 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-09-01 | 2,536,846 | 1,622,524 | S/L | 40.0000 | 64,100 | |||
| MAPLEWOOD - LAND | 1992-09-01 | 82,500 | |||||||
| COMPONENTS | 1992-09-30 | 326,375 | 326,375 | S/L | 10.0000 | ||||
| APPLIANCES | 1992-09-30 | 32,812 | 32,812 | S/L | 10.0000 | ||||
| MIXED AIR TEMP C | 1995-10-23 | 5,000 | 5,000 | S/L | 10.0000 | ||||
| AWNING | 1996-02-12 | 2,400 | 2,400 | S/L | 7.0000 | ||||
| PATIO AWNING | 1999-07-12 | 4,125 | 4,125 | S/L | 10.0000 | ||||
| COMMUNITY ROOM CARPET | 2001-02-02 | 3,024 | 3,024 | S/L | 7.0000 | ||||
| CARPETING | 2001-09-24 | 3,616 | 3,616 | S/L | 7.0000 | ||||
| WALL/GAS HEATING UNIT | 2001-09-24 | 3,964 | 3,964 | S/L | 7.0000 | ||||
| HEATING UPGRADE | 2004-03-01 | 6,107 | 6,107 | S/L | 10.0000 | ||||
| DIGITAL SECURITY SYSTEM | 2004-07-01 | 11,950 | 11,950 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 1992-09-30 | 4,018 | 4,018 | S/L | 10.0000 | ||||
| OUTSIDE LIGHT FIXTURE | 2005-10-27 | 3,660 | 3,660 | S/L | 10.0000 | ||||
| HALLWAY CARPETING | 2005-07-22 | 19,080 | 19,080 | S/L | 10.0000 | ||||
| HANDICAP ACCESS DOORS | 2005-12-05 | 11,580 | 11,580 | S/L | 10.0000 | ||||
| WATER PUMP | 2007-10-31 | 3,478 | 3,478 | S/L | 10.0000 | ||||
| 1 NEW WATER HEATER | 2007-07-27 | 6,621 | 4,745 | S/L | 15.0000 | 441 | |||
| 29 WINDOW REPLACEMENTS | 2007-07-11 | 3,750 | 3,750 | S/L | 10.0000 | ||||
| 3 100 GALLON WATER HEATERS | 2008-04-28 | 19,800 | 13,200 | S/L | 15.0000 | 1,320 | |||
| NEW ROOF | 2009-06-23 | 52,390 | 15,426 | S/L | 30.0000 | 1,746 | |||
| FIRE ALARM REPLACEMENT | 2009-04-01 | 7,440 | 6,696 | S/L | 10.0000 | 744 | |||
| MAIN ENT. SECURITY UPGRADE | 2009-09-21 | 4,660 | 4,660 | S/L | 5.0000 | ||||
| REPLACE MAIN DOOR ENTRY SYSTEM | 2011-01-14 | 3,110 | 3,110 | S/L | 5.0000 | ||||
| CARPET 3 FLOORS & COMM ROOM | 2011-07-11 | 25,331 | 17,098 | S/L | 10.0000 | 2,534 | |||
| 3-TON A/C IN ATTIC | 2013-03-19 | 29,798 | 15,147 | S/L | 10.0000 | 2,980 | |||
| 10 DIGITAL CAMERAS & MONITOR | 2013-07-30 | 5,500 | 5,225 | S/L | 5.0000 | 275 | |||
| OUTDOOR HEAT PUMP | 2014-03-26 | 3,470 | 2,834 | S/L | 5.0000 | 636 | |||
| REPLACE COMM. ROOM FURNITURE | 2014-08-06 | 3,935 | 1,443 | S/L | 10.0000 | 393 | |||
| HANDI-HUT SMOKING SHELTER | 2017-03-27 | 22,071 | 1,196 | S/L | 20.0000 | 1,103 | |||
| REPLACE FIRE PANEL | 2016-12-09 | 4,229 | 1,128 | S/L | 5.0000 | 846 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 3,175,982 | 2,230,372 | 945,610 | 945,610 |
| FURNITURE AND FIXTURES | 7,953 | 6,117 | 1,836 | 1,836 |
| LAND AND IMPROVEMENTS | 82,500 | 82,500 | 82,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | 1ST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,596,000 |
| Balance Due | 1,909,024 |
| Date of Note | 1993-06 |
| Maturity Date | 1933-03 |
| Repayment Terms | 20,024.55 MONTHLY |
| Interest Rate | 0.0900 |
| Security Provided by Borrower | APARTMENT BUILDING |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | 2ND |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 173,102 |
| Balance Due | 32,565 |
| Date of Note | 1993-07 |
| Maturity Date | 1933-03 |
| Repayment Terms | WITH ANNUAL RESIDUAL RCTS |
| Interest Rate | 0.0300 |
| Security Provided by Borrower | APARTMENT BUILDING |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 18,032 | 17,064 | 17,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 31,471 | 31,471 | ||
| OFFICE EXPENSE | 13,131 | 13,131 | ||
| ADVERTISING | 220 | 220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE - TENANT PORTION | 194,359 | ||
| LAUNDRY AND VENDING REVENUE | 3,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 18,032 | 17,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ST. ANTHONY'S - MGMT | 32,936 | 3,294 | 29,642 | |
| ST. ANTHONY'S - BOOKKEEPING | 7,500 | 1,875 | 5,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 8,669 | 8,669 |