| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-05-27 | 2,045 | 2,045 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-12 | 1,689 | 1,689 | 200DB | 5.000000000000 | 0 | 0 | ||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 5,920 | 200DB | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2011-06-22 | 3,877 | 3,877 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2012-04-17 | 3,610 | 3,610 | 200DB | 5.000000000000 | 0 | 0 | ||
| PC LAPTOPS | 2014-02-26 | 3,208 | 2,901 | 200DB | 5.000000000000 | 307 | 307 | ||
| COMPUTER | 2014-09-12 | 2,646 | 2,514 | SL | 5.000000000000 | 132 | 132 | ||
| PC LAPTOPS | 2018-07-31 | 6,814 | 200DB | 5.000000000000 | 1,363 | 909 | |||
| PC LAPTOPS | 2018-09-30 | 4,369 | 200DB | 5.000000000000 | 874 | 437 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IVY HIGH INCOME | 42,140 | 36,698 |
| INVESCO CORPORATE BOND | 61,334 | 64,815 |
| VAPORSENS | 50,000 | 160,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA - MERRILL LYNCH 4448 | 251,777 | 337,666 |
| COCA COLA - MERRILL LYNCH 7999 | 193,046 | 316,683 |
| JP MORGAN CHASE CO | 9,345 | 17,819 |
| MCDONALDS CORP | 27,082 | 41,286 |
| CATERPILLAR INC DEL | 11,935 | 18,034 |
| INTEL CORP | 7,247 | 15,084 |
| DISNEY (WALT) CO | 11,456 | 11,273 |
| KANSAS CITY SOUTHERN | 32,856 | 39,042 |
| MESABI TR UNT BN INT | 6,094 | 6,508 |
| OLD DOMINION FLIGHT LINES | 14,874 | 14,495 |
| PAYPAL HOLDINGS INC | 16,629 | 20,768 |
| STAMPS.COM INC | 26,583 | 8,141 |
| TOTAL SYS SVCS INC | 9,155 | 9,558 |
| ADOBE INC | 25,015 | 26,649 |
| ALIBABA GROUP HOLDING LT | 20,567 | 18,245 |
| AMAZON COM INC COM | 17,288 | 17,808 |
| CABOT MICROELECTRS CORP | 10,738 | 11,242 |
| CSX CORP | 15,036 | 15,109 |
| DOLLAR GENERAL CORP | 11,565 | 11,930 |
| FOX FACTORY HLDG CORP | 12,478 | 13,978 |
| MOMO ADR | 9,158 | 7,648 |
| MSCI INC | 17,597 | 20,080 |
| NVIDIA | 50,205 | 36,011 |
| ORION ENGINEERED CARBONS | 6,934 | 3,798 |
| ROLLINS INC | 6,333 | 6,259 |
| UNIVERSAL HEALTH SVCS B | 13,276 | 13,398 |
| VIPER ENERGY PARTNERS | 8,901 | 6,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,045 | 2,045 | 0 | |
| COMPUTER | 1,689 | 1,689 | 0 | |
| GRANT SOFTWARE | 5,920 | 5,920 | 0 | |
| LAPTOP | 3,877 | 3,877 | 0 | |
| COMPUTER | 3,610 | 3,610 | 0 | |
| PC LAPTOPS | 3,208 | 3,208 | 0 | |
| COMPUTER | 2,646 | 2,646 | 0 | |
| PC LAPTOPS | 6,814 | 1,363 | 5,451 | |
| PC LAPTOPS | 4,369 | 874 | 3,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCIPTIONS | 8,576 | 0 | 8,576 | |
| BROKER/BANK FEES | 363 | 363 | 0 | |
| TELEPHONE & INTERNET | 395 | 0 | 395 | |
| INSURANCE | 750 | 0 | 750 | |
| MISCELLANEOUS | 985 | 985 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTES RECEIVABLE | 57 | 57 | 57 |
| ROYALTY DISTRIBUTION | 623 | 623 | 623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 4,617 | 10,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL AND LEGAL FEES | 14,218 | 14,218 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,521 | 1,622 | 10,899 | |
| FOREIGN TAX | 12 | 12 | 0 | |
| FEDERAL TAX | 8,075 | 0 | 0 |