| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 83,704 | 20,926 | 62,778 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LOS NINOS DEL CAPITAN |
2A ETAPA DE MESA COLORADA CABO SAN LUCAS BCS,BAJA CALIFORNIA S MX |
2016-12-07 | 150,000 | THE PURPOSE OF THE GRANT IS TO PROVIDE FUNDS FOR THE LOS NINOS DEL CAPITAN A.C. RENOVATIONS, REPAIRS AND EXPANSION OF THEIR CURRENT FACILITY WHICH ENABLES THEM TO PROVIDE AFTER SCHOOL CARE TO MANY CHILDREN WHO OTHERWISE WOULD BE CONSIDERED "LATCH KEY" CHILDREN. | 100,000 | NONE | 2/14/17, 4/17/18, 2/20/19 | THE GRANTEE IS PERFORMING A TREMENDOUS SERVICE TO THE WORKING POOR BY PROVIDING DAY CARE AND EDUCATIONAL SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 77,414,887 | 77,414,887 |
| BLACKROCK POOLED EQUITY FUND | 57,558,191 | 57,558,191 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS | AT COST | 206,897 | 206,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,663 | 0 | 1,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 18,379 | 18,000 | 18,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 25,465,968 |
| SECTION 481(A) ADJUSTMENT (YEAR 4 OUT OF 4) | 691,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 359,876 | 0 | 359,876 | |
| BANK SERVICE CHRAGES & FEES | 2,623 | 50 | 2,573 | |
| COMPUTER & SOFTWARE | 25,479 | 0 | 25,479 | |
| DUES | 1,036 | 0 | 1,036 | |
| EQUIPMENT EXPENSE | 20,383 | 0 | 20,383 | |
| FULFILLMENT SUPPLIES | 4,063,907 | 0 | 4,063,907 | |
| INSURANCE | 24,005 | 0 | 24,005 | |
| LANDSCAPING | 890 | 0 | 890 | |
| MAINTENANCE & REPAIRS | 123,127 | 0 | 123,127 | |
| MEALS & ENTERTAINMENT | 45,753 | 0 | 45,753 | |
| OTHER FEES & LICENSES | 79,107 | 0 | 79,107 | |
| PAYROLL ADMINISTRATION FEES | 13,827 | 94 | 13,733 | |
| POSTAGE | 116,500 | 0 | 116,500 | |
| REAL ESTATE INVESTMENT EXPENSES | 571,978 | 571,978 | 0 | |
| SECURITY | 420 | 0 | 420 | |
| SHIPPING | 683,312 | 0 | 683,312 | |
| SUPPLIES | 37,234 | 0 | 37,234 | |
| TELEPHONE | 33,596 | 0 | 33,596 | |
| WORKERS' COMP | 18,585 | 19 | 18,566 | |
| UTILITIES | 36,619 | 0 | 36,619 | |
| SCHOLARSHIP DINNER | 1,363 | 0 | 1,363 | |
| BLACKROCK: OTHER PORTFOLIO DEDUCTIONS | 0 | 152,589 | 0 | |
| LOSS ON DISPOSAL | 19,980 | 0 | 19,980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 481(A) ADJUSTMENT - YEAR 4 | 691,719 | 1,693,972 | 691,719 |
| OTHER BLACKROCK PORTFOLIO INCOME | 36,773 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX | 395,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 2,000,000 | 1,505,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 17,670 | 0 | 17,670 | |
| HR SERVICES | 570 | 0 | 570 | |
| INVESTMENT FEES | 454,584 | 454,584 | 0 | |
| MANAGEMENT | 261,142 | 0 | 261,142 | |
| ONLINE MEDIA | 244,732 | 0 | 244,732 | |
| OTHER | 527,709 | 9,957 | 517,752 | |
| OUTREACH | 789,248 | 0 | 789,248 | |
| PUBLIC RELATIONS | 409,761 | 0 | 409,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 84,164 | 0 | 84,164 | |
| REGISTRATION FEES | 395 | 0 | 395 | |
| USE TAX | 1,218 | 0 | 1,218 | |
| PAYROLL TAXES | 63,851 | 735 | 63,116 |