| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 0 | 0 | 8,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INDUSTRIAL SELECT SECTOR SPDR XLI | 12,001 | 12,001 |
| ISHARES CORE S&P MIDCAP IJH | 93,753 | 93,753 |
| ISHARES CORE S&P 500 INDEX FD IVV | 126,106 | 126,106 |
| ISHARES CORE US AGGREGATE BOND AGG | 123,031 | 123,031 |
| ISHARES JP MORGAN USD EMERGING MARKETS BOND EMB | 23,476 | 23,476 |
| ISHARES MBS MBB | 33,624 | 33,624 |
| ISHARES S&P MIDCAP 400 VALUE IJJ | 47,360 | 47,360 |
| ISHARES S&P MIDCAP 400 GROWTH IJK | 49,198 | 49,198 |
| ISHARES S&P 500 GROWTH IVW | 146,161 | 146,161 |
| ISHARES S&P 500 VALUE IVE | 128,601 | 128,601 |
| SECTOR SPDR TR TECHNOLOGY SELECT SECTOR XLK | 16,544 | 16,544 |
| SELECT SECTOR SPDR TR FINANCIAL XLF | 11,325 | 11,325 |
| SELECT SECTOR SPDR FD HEALTH CARE XLV | 13,043 | 13,043 |
| SELECT SECTOR SPDR FD CONSUMER DISCRETIONARY XLY | 9,835 | 9,835 |
| SPDR BLOOMBERG BARCLAYS SHORT TERM HIGH YIELD BOND SJNK | 4,844 | 4,844 |
| SPDR BLOOMBERG BARCLAYS HIGH YIELD BOND JNK | 4,892 | 4,892 |
| VANGUARD FTSE DEVELOPED MARKETS VEA | 230,398 | 230,398 |
| VANGUARD GLOBAL EX-US REAL ESTATE VNQUI | 22,756 | 22,756 |
| VANGUARD INTERMEDIATE TERM CORP BOND VCIT | 20,904 | 20,904 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS VWO | 199,977 | 199,977 |
| VANGUARD MIDCAP VO | 23,405 | 23,405 |
| VANGUARD REIT VNQ | 44,672 | 44,672 |
| VANGUARD TOTAL BOND ET MARKET BND | 77,852 | 77,852 |
| VANGUARD TOTAL STOCK MARKET ETF VTI | 76,117 | 76,117 |
| HIGHLAND/IBOXX SR ETF | 4,790 | 4,790 |
| ISHARES RUSSELL 2000 IWM | 150,487 | 150,487 |
| INVESCO TR II ETF EMERGING MKTS SOVEREIGN | 44,814 | 44,814 |
| ISHARES CORE MSCI EMERGING ETF MARKETS IEMG | 11,480 | 11,480 |
| ISHARES IBOXX $ ETF HIGH YIELD CORP BOND EMB | 31,129 | 31,129 |
| SCHWAB STRATEGIC TR ETF US TIPS | 9,790 | 9,790 |
| SPDR DOWS JONES ETF GLOBAL REAL ESTATE RWO | 12,257 | 12,257 |
| VANGAURD MIDCAP VAL ETF INDEX FUND VOE | 4,962 | 4,962 |
| VANGAURD MORTGAGE ETF BACK SECURITIES VMBS | 9,687 | 9,687 |
| VANGAURD SCOTTSDALE ETF INTER TERM TREAS INDEX FD VGIT | 9,672 | 9,672 |
| VANGAURD SHORT TERM ETF BSV | 36,771 | 36,771 |
| VANGAURD SHORT TERM ETF CORP BD VCSH | 21,774 | 21,774 |
| VANGAURD SMALL CAP V ETF VBR | 7,338 | 7,338 |
| VANGAURD VALUE ETF VTV | 7,319 | 7,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO CASH AND SWEEP BALANCE | FMV | 7,897 | 7,897 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSSES) | 23,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNDERPAYMENT PENALTY | 19 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESCO DB COMMODITY INDEX TRACKING FUND SCHEDULE K-1 INCOME | 971 | 971 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 5,985 | 5,467 |
| CURRENT EXCISE TAX PAYABLE | 18 | 0 |
| UNDERPAYMENT PENALTY PAYABLE | 16 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,647 | 14,647 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 814 | 0 | 0 | 0 |