| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LINDELL DUNEDIN LLC | AT COST | 533,846 | 534,666 |
| INVESTMENT IN LINDELL FLORIDA AVE LAKELAND, LLC | AT COST | 673,225 | 821,675 |
| INVESTMENT IN LINDELL WEST VILLAGE, LLC | AT COST | 485,948 | 485,539 |
| INVESTMENT IN LINDELL WINTER PARK | AT COST | 450,243 | 443,173 |
| SCHWAB INVESTMENTS | AT COST | 133,923 | 194,183 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINDELL DUNEDIN LLC | -26,167 | -26,167 | -26,167 |
| LINDELL FLORIDA AVE LAKELAND, LLC | -120,803 | -120,803 | -120,803 |
| LINDELL WEST VILLAGE, LLC | 5,491 | 5,491 | 5,491 |
| LINDELL WINTER PARK LLC | -21,201 | -21,201 | -21,201 |