| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,150 | 1,613 | 537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK TOTAL RETURN FUND | AT COST | 38,754 | 40,518 |
| CAPITAL WORLD GROWTH & INCOME FUND | AT COST | 67,151 | 86,342 |
| COHEN & STEERS REAL ESTATE SECURITIES FUND | AT COST | 6,533 | 7,651 |
| EQUINOX MUTUALHEDGE FUTURES STRATEGY FUND | AT COST | 19,790 | 20,978 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 6,295 | 6,732 |
| FUNDAMENTAL INVESTORS FUND | AT COST | 28,050 | 35,210 |
| GROWTH FUND OF AMERICA | AT COST | 31,050 | 38,257 |
| ISHARES TR MIN VOL USA ETF | AT COST | 20,059 | 25,640 |
| ISHARES TR S&P MC 400 GR ETF | AT COST | 7,989 | 8,954 |
| LITMAN GREGORY MASTERS ALTERNATIVE | AT COST | 20,288 | 20,708 |
| NEW WORLD FUND | AT COST | 15,041 | 16,667 |
| OSTERWEIS STRATEGIC INCOME FUND | AT COST | 5,300 | 5,223 |
| PIMCO ALL ASSET FUND CLASS P | AT COST | 21,069 | 21,461 |
| PIONEER FUNDAMENTAL GROWTH FUND | AT COST | 22,501 | 26,206 |
| THORNBURG LIMITED TERM INCOME FUND | AT COST | 40,104 | 40,484 |
| VANGUARD EQUITY INCOME FUND ADMIRAL SHARES | AT COST | 60,789 | 66,014 |
| VANGUARD INDEX FDS MCAP VL IDXVIP | AT COST | 10,458 | 11,526 |
| WISDOMTREE TRUST MIDCAP EARNINGS FUND | AT COST | 14,790 | 18,537 |
| WASATCH CORE GROWTH FUND | AT COST | 10,000 | 12,886 |
| SPDR S&P 600 SMALL CAP VALUE | AT COST | 11,948 | 11,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COST | 361 | 361 | 361 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 5,456 | 5,456 | 0 | |
| OFFICE ADMINISTRATION | 4,800 | 0 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL INVESTMENT INCOME TAXES | 322 | 0 | 0 |