| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,260 | 2,630 | 2,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE-TERM CORP BOND | 200,225 | 213,921 |
| ISH USD HIGH YIELD CORPORATE BOND | 24,902 | 24,991 |
| PIMCO INVESTMENT GRADE CREDIT BOND | 208,884 | 214,381 |
| VANGUARD MORTGAGE-BACKED SEC | 99,883 | 100,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQTY DIVIDEND FUND INSTL | 157,494 | 150,463 |
| MFS VALUE FD CL I | 110,632 | 150,783 |
| ISHARES RUSSELL 1000 GROWTH | 168,972 | 228,345 |
| ISHARES RUSSELL 1000 VALUE | 247,203 | 299,669 |
| DELAWARE SM CAP CORE FUND INSTL CL | 118,044 | 131,384 |
| ISHARES TR CORE MSCI EAF ETF | 101,623 | 102,367 |
| TRP EMERGING MKTS STOCK FD RETAIL | 119,382 | 127,254 |
| EDGEWOOD GROWTH FUND CL INST | 73,157 | 93,089 |
| CLEARBRIDGE LARGE CAP | 111,772 | 132,420 |
| NEUBERGER BERMAN INTL EQUITY FD | 97,138 | 104,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTERNATL BOND ETF | AT COST | 23,514 | 25,358 |
| TCW TOTAL RETURN BOND FD CL I | AT COST | 98,848 | 100,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM EMPLOYEE | 950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,009 | 505 | 504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 464 | 467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,656 | 3,462 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 308 | 308 | 0 |