| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERYL MOQUIN, CPA | 52,284 | 39,213 | 0 | |
| WABC | 19,000 | 14,250 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3041 FALLSTAFF RD | 2018-01-01 | 21,200 | L | 0 | 0 | ||||
| 3041 FALLSTAFF RD | 2018-01-01 | 63,800 | 7,830 | SL | 27.500000000000 | 2,320 | 2,320 | ||
| 300 BAYVIEW | 2018-01-01 | 28,800 | L | 0 | 0 | ||||
| 300 BAYVIEW | 2018-01-01 | 91,207 | 1,658 | SL | 27.500000000000 | 3,317 | 3,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2415 SHRS - LILLY ELI & COMPANY | 169,364 | 267,558 |
| 7 SHRS - MOTOROLA SOLUTIONS INC NEW | 450 | 1,167 |
| 1100 SHRS - CONSOLIDATED EDISON INC | 75,543 | 96,448 |
| 2500 SHRS - EDISON INTL | 154,718 | 168,525 |
| 1750 SHRS - JPMORGAN CHASE & CO | 99,181 | 195,650 |
| 3180 SHRS - NEXTERA ENERGY INC | 349,426 | 651,455 |
| 154 SHRS - 3M CO | 25,415 | 26,694 |
| 2176 SHRS - BOEING COMPANY | 320,220 | 792,086 |
| 2800 SHRS - BRISTOL MYERS SQUIBB CO | 165,914 | 126,980 |
| 6 SHRS - DXC TECHNOLOGY CO | 70 | 331 |
| 100 SHRS - M&T BANK CORP | 103,000 | 103,502 |
| 6200 SHRS - NUCOR CORP | 281,976 | 341,620 |
| 3 SHRS - PERSPECTA INC | 35 | 70 |
| 335 SHRS - MICROSOFT CORP | 39,397 | 44,877 |
| 21 SHRS - WABTEC | 0 | 1,507 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3041 FALLSTAFF RD | 21,200 | 0 | 21,200 | |
| 3041 FALLSTAFF RD | 63,800 | 10,150 | 53,650 | |
| 300 BAYVIEW | 28,800 | 0 | 28,800 | |
| 300 BAYVIEW | 91,207 | 4,975 | 86,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AXA STRUCTURED PROTECTIVE ACCOUNT #098 | AT COST | 75,000 | 88,160 |
| 10412.967 SHRS - TAX MANAGED US MID & SMALL CPS | AT COST | 254,180 | 297,915 |
| 53488.007 SHRS TAX-EXEMPT HIGH YIELD BOND | AT COST | 556,275 | 583,019 |
| 103148.196 SHRS - TAX MANAGED INTERNATIONAL EQUITY | AT COST | 1,058,773 | 1,076,867 |
| 40495.787 SHRS - TAX MANAGED US LARGE CAP FUND | AT COST | 1,513,328 | 1,801,658 |
| 72566.979 SHRS - TAX EXEMPT BOND FUND CLASS S | AT COST | 1,677,581 | 1,706,050 |
| AXA STRUCTURED PROTECTIVE ACCOUNT #878 | AT COST | 225,000 | 280,979 |
| AXA STRUCTURED PROTECTIVE ACCOUNT #025 | AT COST | 150,000 | 188,372 |
| 34669.6 SHRS - RUSSELL TAX-MANAGED REAL ASSETS CL | AT COST | 346,696 | 348,776 |
| INSURANCE INVESTMENT | AT COST | 500,000 | 828,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,552 | 1,552 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | -27 | -27 | 0 | |
| TOWERS CONDO FEES | 8,016 | 8,016 | 0 | |
| SUPPLIES AND MAINTENANCE | 4,000 | 4,000 | 0 | |
| ARDEN HOUSE SPECIAL ASSESSMENT | 2,642 | 2,642 | 0 | |
| FPL DIRECT | 330 | 330 | 0 | |
| ARDEN HOUSE CONDO FEES | 11,519 | 11,519 | 0 | |
| INSURANCE | 1,243 | 1,243 | 0 | |
| FL SERVICE PLAN | 160 | 160 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRUDENTIAL MANAGED ACCOUNT FEE | 73,472 | 73,472 | 0 | |
| AXA MANAGED ACCOUNT FEES | 21,580 | 21,580 | 0 |
| Name | Address |
|---|---|
| BRENDA W MANDEL |
500 BAYVIEW DRIVE APT 2020 SUNNY ISLES BEACH,FL33160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 300 | 0 | 0 | |
| EXCISE TAX | 1,500 | 0 | 0 | |
| MIAMI REAL PROPERTY TAX | 13,493 | 13,493 | 0 | |
| BALTIMORE REAL PROPERTY TAX | 2,584 | 2,584 | 0 | |
| TAXES, LICENSES AND FILING FEES | 600 | 600 | 0 |