| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 091929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TTL RTRN | 34,102 | 33,097 |
| 48121L114 JPMORGAN STRAT INC O | ||
| 4812C0100 JPM CORE BOND FD - U | 100,949 | 109,675 |
| 552746364 MFS EMERGING MKTS DE | ||
| 92203J308 VANGUARD TOTAL INTL | 203,260 | 216,634 |
| 83002G108 SIX CIRCLES ULTRA SH | 24,799 | 24,775 |
| 722055816 PIMCO INV GRAD CORP | ||
| 808524870 SCHWAB U.S. TIPS ETF | 16,130 | 17,004 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287432 ISHARES 20+ YEAR TRE | 33,260 | 33,474 |
| 464287440 ISHARES 7-10 YEAR TR | 64,901 | 67,731 |
| 54401E143 LORD ABBETT SHRT DUR | 30,000 | 30,506 |
| 722005816 PIMCO INVESTMENT GRA | 32,472 | 34,591 |
| 72201F490 PIMCO INCOME FD-INS | 16,291 | 16,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 495 | 1,003 |
| 009158106 AIR PRODUCTS & CHEMI | 3,137 | 4,478 |
| 015271109 ALEXANDRIA REAL ESTA | 519 | 1,111 |
| 02209S103 ALTRIA GROUP INC | 1,667 | 1,747 |
| 032654105 ANALOG DEVICES INC | 1,820 | 4,798 |
| 037833100 APPLE INC | 1,304 | 4,229 |
| 053015103 AUTOMATIC DATA PROCE | 1,209 | 2,758 |
| 053484101 AVALONBAY COMMUNITIE | 1,770 | 2,830 |
| 054937107 BB&T CORP | 1,917 | 3,501 |
| 060505104 BANK OF AMERICA CORP | 4,323 | 9,131 |
| 075887109 BECTON DICKINSON AND | 811 | 2,816 |
| 09247X101 BLACKROCK INC | 2,734 | 6,002 |
| 101121101 BOSTON PROPERTIES IN | 1,070 | 1,235 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,124 | 6,368 |
| 12572Q105 CME GROUP INC | 2,043 | 7,613 |
| 125896100 CMS ENERGY CORP | 599 | 2,812 |
| 14040H105 CAPITAL ONE FINANCIA | 2,147 | 2,611 |
| 14042Y601 CAPITAL GR NON US EQ | 20,160 | 25,568 |
| 166764100 CHEVRON CORP | 6,548 | 8,478 |
| 172062101 CINCINNATI FINANCIAL | 185 | 906 |
| 191216100 COCA-COLA CO/THE | 2,901 | 3,973 |
| 20030N101 COMCAST CORP-CLASS A | 3,810 | 5,871 |
| 20825C104 CONOCOPHILLIPS | 4,529 | 5,410 |
| 229899109 CULLEN/FROST BANKERS | 705 | 1,261 |
| 233331107 DTE ENERGY COMPANY | 269 | 509 |
| 254709108 DISCOVER FINANCIAL S | 1,572 | 2,247 |
| 260003108 DOVER CORP | 2,571 | 4,467 |
| 26078J100 DOWDUPONT INC | ||
| 281020107 EDISON INTERNATIONAL | 1,100 | 944 |
| 30231G102 EXXON MOBIL CORP | 3,890 | 3,581 |
| 31620M106 FIDELITY NATIONAL IN | 1,152 | 3,426 |
| 363576109 ARTHUR J GALLAGHER & | 1,054 | 2,463 |
| 369550108 GENERAL DYNAMICS COR | 3,493 | 4,420 |
| 372460105 GENUINE PARTS CO | ||
| 375558103 GILEAD SCIENCES INC | 1,452 | 1,338 |
| 413838723 OAKMARK INTERNATIONA | ||
| 416515104 HARTFORD FINANCIAL S | 1,240 | 3,653 |
| 437076102 HOME DEPOT INC | 711 | 5,161 |
| 438516106 HONEYWELL INTERNATIO | 373 | 2,073 |
| 452308109 ILLINOIS TOOL WORKS | 1,068 | 2,866 |
| 464287465 ISHARES MSCI EAFE IN | 77,513 | 92,703 |
| 46432F842 ISHARES CORE MSCI EA | 24,450 | 25,292 |
| 478160104 JOHNSON & JOHNSON | 1,528 | 3,301 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | 2,049 | 2,963 |
| 55261F104 M & T BANK CORP | 684 | 1,878 |
| 580135101 MCDONALD'S CORP | 3,666 | 4,721 |
| 58933Y105 MERCK & CO. INC. | 2,081 | 5,286 |
| 59156R108 METLIFE INC | 2,463 | 2,901 |
| 594918104 MICROSOFT CORP | 796 | 5,878 |
| 60871R209 MOLSON COORS BREWING | ||
| 609207105 MONDELEZ INTERNATION | 2,728 | 4,248 |
| 65339F101 NEXTERA ENERGY INC | 1,349 | 5,005 |
| 65473P105 NISOURCE INC | 501 | 1,430 |
| 655844108 NORFOLK SOUTHERN COR | 1,380 | 3,276 |
| 665859104 NORTHERN TRUST CORP | 993 | 1,994 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 693475105 PNC FINANCIAL SERVIC | 3,053 | 6,748 |
| 693506107 PPG INDUSTRIES INC | 1,918 | 3,879 |
| 713448108 PEPSICO INC | 2,537 | 3,292 |
| 717081103 PFIZER INC | 2,288 | 4,988 |
| 718172109 PHILIP MORRIS INTERN | 3,136 | 3,909 |
| 74144T108 T ROWE PRICE GROUP I | 1,116 | 3,127 |
| 742718109 PROCTER & GAMBLE CO/ | 3,214 | 4,482 |
| 743315103 PROGRESSIVE CORP | 1,235 | 1,812 |
| 744320102 PRUDENTIAL FINANCIAL | 2,495 | 3,828 |
| 749685103 RPM INTERNATIONAL IN | 853 | 1,304 |
| 760759100 REPUBLIC SERVICES IN | 838 | 1,838 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 78462F103 SPDR S&P 500 ETF TRU | 147,261 | 231,441 |
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 1,829 | 1,808 |
| 833034101 SNAP-ON INC | ||
| 854502101 STANLEY BLACK & DECK | 1,447 | 2,270 |
| 882508104 TEXAS INSTRUMENTS IN | 1,445 | 4,838 |
| 88579Y101 3M CO | ||
| 89417E109 TRAVELERS COS INC/TH | 1,175 | 3,408 |
| 902973304 US BANCORP | 1,380 | 3,193 |
| 918204108 VF CORP | 1,583 | 2,469 |
| 91913Y100 VALERO ENERGY CORP | 1,904 | 2,618 |
| 92343V104 VERIZON COMMUNICATIO | 2,628 | 5,079 |
| 949746101 WELLS FARGO & CO | 2,967 | 5,111 |
| 98389B100 XCEL ENERGY INC | 1,481 | 3,366 |
| G1151C101 ACCENTURE PLC-CL A | 632 | 2,040 |
| H1467J104 CHUBB LTD | 1,925 | 2,744 |
| 126650100 CVS HEALTH CORP | ||
| 418056107 HASBRO INC | 2,262 | 2,433 |
| 571748102 MARSH & MCLENNAN COS | 995 | 1,140 |
| G5960L103 MEDTRONIC PLC | 3,573 | 4,356 |
| 701094104 PARKER HANNIFIN CORP | 2,943 | 3,486 |
| 744573106 PUBLIC SERVICE ENTER | 1,579 | 1,963 |
| 83002G306 SIX CIRCLES U.S. UNC | 120,499 | 129,273 |
| 855244109 STARBUCKS CORP | 463 | 761 |
| 87612E106 TARGET CORP | ||
| 886547108 TIFFANY & CO | 1,060 | 1,494 |
| 929042109 VORNADO REALTY TRUST | 1,951 | 1,838 |
| 98311A105 WYNDHAM HOTELS & RES | 778 | 917 |
| 46641Q696 JPMORGAN BETABUILDER | 17,081 | 17,409 |
| 83002G405 SIX CIRCLES INTERNAT | 61,499 | 63,561 |
| 46641Q712 JPMORGAN BETABUILDER | 23,992 | 24,570 |
| 48129C207 JPM GL RES ENH IDX F | 50,537 | 69,676 |
| 22052L104 CORTEVA INC | 189 | 317 |
| 244199105 DEERE & CO | 2,553 | 2,786 |
| 26614N102 DUPONT DE NEMOURS IN | 1,597 | 1,516 |
| 46641Q688 JPM BETABUILDERS DEV | 7,918 | 8,223 |
| 517834107 LAS VEGAS SANDS CORP | 2,025 | 2,350 |
| 913017109 UNITED TECHNOLOGIES | 3,267 | 3,590 |
| 91324P102 UNITEDHEALTH GROUP I | 2,764 | 3,032 |
| 92276F100 VENTAS INC | 1,314 | 1,237 |
| 931142103 WALMART INC | 1,735 | 2,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LNG/SHRT OPPORT- | AT COST | 14,863 | 15,191 |
| 277923728 EATON VANCE GLOBAL M | |||
| 29446A819 EQUINOX CAMPBELL STR | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 44,792 | 45,200 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 14,461 | 14,463 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 393 |
| SALES BASIS ADJUSTMENT | 1 |
| ROUNDING | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,472 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 605 | 605 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |