| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kundinger, Corder & Engle, P.C. | 22,250 | 5,400 | 16,850 | |
| Paylocity | 449 | 0 | 449 | |
| Rocky Mountain Reserve | 47 | 0 | 47 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Schedule of Controlled Entities | Form 990-PF, Page 5, Part VII-A, Line 11 | Bannock 1201, LLC3200 E Cherry Creek South Drive, Suite 540Denver, CO 8020946-3664507The entity is not an excess business holding. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO Short Term Institutional Fund | 5,837,476 | 5,819,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Growth Index Fund | 3,073,731 | 5,823,438 |
| Spyglass Growth Fund | 2,000,000 | 1,986,239 |
| Dodge & Cox International | 3,177,820 | 3,686,769 |
| Jensen Quality Growth Fund | 3,275,677 | 6,030,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cerberus International Ltd. | AT COST | 25,163 | 138,557 |
| Newport Asia Institutional Fund | AT COST | 955,199 | 2,085,335 |
| Raptor Global Fund LP | AT COST | 84,276 | 72,764 |
| Brinson Partnership Fund | AT COST | 886,593 | 438,867 |
| MHR Institutional Partners | AT COST | 242,239 | 488,706 |
| Davidson Kempner Institutional Funds | AT COST | 2,926,013 | 3,148,594 |
| Eminence Fund, Ltd. | AT COST | 1,148,242 | 2,405,384 |
| Lansdowne European Equity Fund | AT COST | 1,228,772 | 1,970,264 |
| Canyon Value Realization Fd Ltd | AT COST | 1,643,001 | 2,735,720 |
| GQG Partners Emerging Markets | AT COST | 1,833,581 | 2,094,819 |
| Renaissance Institutional | AT COST | 1,406,455 | 1,687,924 |
| Nitorum Offshore Fund | AT COST | 2,000,000 | 2,328,024 |
| Coatue Offshore | AT COST | 1,500,000 | 1,516,887 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 25,851,558 | 1,292,578 | 24,558,980 | 24,558,980 |
| Land | 8,063,334 | 0 | 8,063,334 | 8,063,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tuthill & Hughes LLP | 2,095 | 0 | 2,095 | |
| Bryan Cave LLP | 1,252 | 0 | 1,252 | |
| Fairfield and Woods, P.C. | 756 | 756 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses and fees | 982 | 0 | 982 | |
| Computer & office equipment | 1,313 | 0 | 1,313 | |
| Supplies | 24 | 0 | 24 | |
| Other | 424 | 0 | 424 | |
| Insurance | 3,009 | 0 | 3,009 | |
| Internet related costs | 863 | 0 | 863 | |
| Furniture and fixtures | 8,818 | 0 | 8,818 | |
| Repairs and maintenance | 1,648 | 0 | 1,648 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from pass-through entities | 77,440 | 77,440 | 77,440 |
| Unrelated business income from pass-through entities | 1,928 | 0 | 1,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mellon Capital Management | 714 | 714 | 0 | |
| Monticello Associates | 50,000 | 50,000 | 0 | |
| Donald J. Hopkins | 4,680 | 0 | 4,680 | |
| Arapahoe Sign Arts | 1,790 | 0 | 1,790 | |
| Masten Fine Art | 450 | 0 | 450 | |
| Ruby Slippers Designs | 1,168 | 0 | 1,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes reported by pass-through entities | 7,759 | 7,759 | 0 | |
| Estimated excise tax payments | 41,000 | 0 | 0 |