| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,445 | 31,112 | 4,445 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CFIP OFFSHORE FUND | FMV | 6,436 | 5,069 |
| TLP SUNSHINE LTD. | FMV | 14,914,922 | 3,016,547 |
| RESOURCE LAND FUND | FMV | 1,601,169 | 2,577,664 |
| AUVEN FUND | FMV | 432,153 | 21,247,432 |
| RESOLUTE I LP | FMV | 547,171 | 1,861,965 |
| BRAUVIN | FMV | 885,143 | 885,143 |
| KDWC | FMV | 752,273 | 793,900 |
| RESOLUTE II LP | FMV | 607,502 | 1,115,615 |
| RESOLUTE ANNEX | FMV | 452,694 | 795,004 |
| GCG INVESTORS III | FMV | 114,668 | 679,665 |
| BEFORE BRANDS | FMV | 436,562 | 699,998 |
| CARD.COM | FMV | 147,862 | 89,305 |
| FOODA | FMV | 174,615 | 294,554 |
| RMD SUPERNOVA | FMV | 0 | 232,043 |
| RPM VENTURES III | FMV | 572,873 | 1,723,191 |
| SPOKIN | FMV | 600,235 | 600,000 |
| ADC THERAPEUTICS | FMV | 2,593,525 | 5,750,500 |
| ABREOS | FMV | 458,150 | 438,000 |
| BRILLIANT PET 2 | FMV | 88,881 | 87,933 |
| C2 SENSE | FMV | 339,339 | 311,110 |
| CLOSTRABIO | FMV | 918,679 | 916,252 |
| GCG INVESTORS IV | FMV | 997,471 | 1,041,154 |
| HCAC III | FMV | 953,123 | 2,778,452 |
| NJOY HOLDINGS, INC. | FMV | 1,625,060 | 41,577,600 |
| IMVAX | FMV | 1,504,821 | 2,472,823 |
| PANGEA | FMV | 380,309 | 286,302 |
| RESOLUTE III LP | FMV | 1,013,200 | 1,812,175 |
| SCANSORIAL ROOT | FMV | 0 | 64,379 |
| TLPIP PARTNERS I | FMV | 1,564,133 | 2,996,045 |
| BGW VENTURES | FMV | 202,498 | 1,171,945 |
| CELLINO | FMV | ||
| CONSORTIA TX | FMV | 274,310 | 262,774 |
| NEW VENTURES III VO | FMV | 1,085,706 | 1,588,260 |
| SAFESITE | FMV | 139,500 | 125,000 |
| SIDX | FMV | 255,468 | 250,000 |
| TRIPLE ENDOSCOPY | FMV | 352,033 | 243,197 |
| TLPIP PARTNERS 2 | FMV | 836,629 | 868,354 |
| ALLADAPT | FMV | 594,329 | 578,908 |
| BGW VENTURES II | FMV | 200,201 | 400,986 |
| GT MEDICAL | FMV | 105,218 | 100,000 |
| HCAC IV | FMV | 750,870 | 750,869 |
| SAFE + FAIR | FMV | 184,225 | 222,702 |
| TLPIP PARTNERS 3 | FMV | 1,570,750 | 1,525,000 |
| TLPIP PARTNERS 4 | FMV | 801,855 | 778,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,380 | 6,283 | 10,098 |
| Description | Amount |
|---|---|
| INVESTMENT IN PROP TRADING MTM WRITE-OFF | 1,130 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 152 | 152 | ||
| SUBSCRIPTIONS | 1,385 | 1,385 | ||
| POSTAGE & SHIPPING | 1,789 | 119 | 1,670 | |
| GCG INVESTORS III | 15,781 | 15,629 | 152 | |
| RESOLUTE ANNEX I | 5,425 | 5,425 | ||
| RESOLUTE I, LP | 15,551 | 15,551 | ||
| RESOLUTE II, LP | 22,283 | 22,283 | ||
| RESOURCE LAND FUND IV | 7,565 | 7,560 | 5 | |
| TLPIP PARTNERS I | 1,192 | 1,192 | ||
| TLPIP PARTNERS II | 269 | 269 | ||
| RPM VENTURES III | 28,148 | 28,148 | ||
| GCG IV | 30,806 | 30,787 | 19 | |
| METHOD ONE | 20,568 | 20,568 | ||
| RESOLUTE III | 41,074 | 41,074 | ||
| STATE FILING FEES | 125 | 25 | ||
| BGW VENTURES I LP | 249 | 249 | ||
| BGW VENTURES II LP | 241 | 241 | ||
| NEW VENTURES III LLC | 5,078 | 5,078 | ||
| NEW VENTURES III VO LLC | 7,727 | 7,727 | ||
| BANK FEES | 7,640 | 7,640 | ||
| TRANSPORTATION/PARKING | 33 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GCG INVESTORS III, LP | -25,655 | ||
| RESOLUTE ANNEX I, LP | 57 | ||
| The Safe andFair Food Company LLC | -16,923 | ||
| RESOLUTE I, LP | 136 | ||
| RESOLUTE II, LP | -15,708 | 17 | |
| RESOURCE LAND FUND IV | -97,241 | -16,138 | |
| METHOD ONE | -6,686 | ||
| GCG INVESTORS IV, LP | -626 | -14,658 | |
| RESOLUTE III | |||
| RPM VENTURE III | 27,023 | ||
| BGW Ventures I LP | -406 | ||
| BGW Ventures II LP | -119 | ||
| New Ventures III LLC | -49,139 | ||
| New Ventures III VO LLC | 7,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEE EXPENSE | 596,879 | 503,183 | 93,696 | |
| CONSULTING FEES | 1,833 | 1,533 | 300 | |
| INVESTMENT MANAGEMENT FEE | 38,167 | 38,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPTROLLER OF MARYLAND | 50 | |||
| AZ STATE EXTENSION | 50 | |||
| US TREASURY V - 2017 EXT PAYMT | 115,000 | |||
| US TREASURY V - 2018 EST PAYMT | 10,000 | |||
| CO DEPT OF REVENUE | 11 | |||
| IDAHO STATE TAX COMMISSION | 30 | |||
| GEORGIA DEPARTMENT OF REVENUE | 33 |