| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hinton Associates - Bookkeeping | 2,400 | 2,400 |
| Category | Amount |
|---|---|
| Funds escrowed by the mortgage holder for payment of property and liability insurance |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Schedule Attached | 1981-05-12 | 1,350,835 | 1,109,816 | straight line | 0000000020.000000000000 | 32,807 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,384,749 | 1,142,623 | 242,126 | |
| Land | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| City of Minden - filing fees | 615 | 615 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 627,311 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | all assets |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reserve for Replacement | 46,477 | 55,791 | |
| Utility Deposits | 500 | 500 | |
| Tenant Security Deposits | 8,499 | 9,804 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 980 | 980 | ||
| Office Supplies | 10,422 | 10,422 | ||
| Insurance | 6,870 | 6,870 | ||
| Utilities | 26,832 | 26,832 | ||
| Supplies | 24,262 | 24,262 | ||
| Contracts | 19,670 | 19,670 | ||
| Miscellaneous Administrative Expense | 1,149 | 1,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 6,235 | 7,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 5,780 | 5,780 | ||
| Managing Agent | 13,991 | 13,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,497 | 3,497 |