| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 2,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | 7,320 | 17,228 |
| CVS HEALTH CORP | 18,082 | 62,213 |
| HOME DEPOT INC | 9,125 | 77,991 |
| ADOBE INC | 13,217 | 54,341 |
| ALPHABET INC CLC | 830 | 10,693 |
| ALPHABET INC CLA | 5,794 | 71,432 |
| SALESFORCE.COM INC | 5,211 | 88,648 |
| VISA INC | 8,415 | 135,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEVEL MARKETS IDX FUND | AT COST | 3,137,225 | 2,934,339 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 1,157,699 | 1,443,344 |
| ISHARES NORTH AMERICAN NATURAL RESOURCES ETF | AT COST | 272,803 | 194,131 |
| VANGUARD DIVIDEND GROWTH | AT COST | 1,319,569 | 1,600,617 |
| VANGUARD EMERG MKT SELECT | AT COST | 930,722 | 877,481 |
| METRO WEST TOTAL RETURN FD | AT COST | 5,269 | 5,448 |
| TOTAL BOND MKT INDEX INST | AT COST | 1,584,617 | 1,667,480 |
| DODGE & COX INCOME FUND | AT COST | 791,306 | 820,072 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 792,302 | 816,329 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 411,138 | 709,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,588 | 0 | 0 | 2,588 |
| Description | Amount |
|---|---|
| STOCK GIFT: FMV ON PART I, DONOR COST ON PART II | 617,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 500 | 0 | 0 | 500 |
| BANK SERVICE CHARGES | 75 | 0 | 0 | 75 |
| MISCELLANEOUS | 89 | 0 | 0 | 89 |
| EXCISE TAX | 400 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED CONTRIBUTIONS | 1,950,000 | 1,850,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 8,610 | 8,610 | 0 | 0 |
| FEDERAL TAXES | 30,270 | 0 | 0 | 0 |