| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 25,247 | 24,954 |
| 024932600 AMER CENT DIVERSIFI | ||
| 258620103 DOUBLELINE TOTAL RET | 14,869 | 14,894 |
| 74440B884 PGIM TOTAL RETURN BO | 14,803 | 15,046 |
| 464287226 ISHARES CORE TOTAL U | 43,533 | 44,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 54,984 | 81,402 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908645 VANGUARD MID-CAP IND | 12,735 | 16,006 |
| 09253F408 BLACKROCK INTERNATIO | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 06828M876 BARON EMERGING MARKE | 11,764 | 13,992 |
| 670678507 NUVEEN REAL ESTATE S | 14,057 | 20,790 |
| 922908686 VANGUARD SMALL CAP I | 7,290 | 8,828 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 00888Y508 INV BALANCE RISK COM | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 92914A810 VOYA INTERNATIONAL R | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 46434G103 ISHARES CORE MSCI EM | 21,789 | 21,645 |
| 464287473 ISHARES RUSSELL MIDC | 19,577 | 20,363 |
| 464288877 ISHARES MSCI EAFE VA | 20,155 | 20,927 |
| 524686524 LEGG MASON CLEARBRID | 20,033 | 20,946 |
| 46432F842 ISHARES CORE MSCI EA | 40,380 | 42,249 |
| 024524217 AMERICAN BEACON STEP | 19,374 | 19,906 |
| 464287200 ISHARES S P 500 E T | 75,329 | 80,595 |
| 464287499 ISHARES RUSSELL MIDC | 21,452 | 22,561 |
| 4812A1696 JPMORGAN TR I US SMA | 16,516 | 17,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 8,401 | 9,145 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 276 | 276 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 252 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |