| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,400 | 2,400 | 0 | |
| REVIEW OF FINANCIAL STATEMENTS | 5,600 | 840 | 4,760 | |
| PREPARATION OF 1099S | 150 | 150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE ATTACHED | FMV | 2,804,817 | 2,804,817 |
| Description | Amount |
|---|---|
| STEPPED UP BASIS FROM REALIZED GAINS/LOSSES | 71,497 |
| UNREALIZED LOSS ON INVESTMENTS | 12,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 208 | 208 | 0 |
| Description | Amount |
|---|---|
| DECREASE IN DEFERRED FEDERAL EXCISE TAXES | 839 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 7,207 | 6,368 |
| CHECKS ISSUED IN EXCESS OF CASH BALANCE | 41,943 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,800 | 270 | 1,530 | |
| MANAGEMENT EXPENSES | 13,936 | 13,936 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,015 | 0 | 0 |