| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 135,000 | 130,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1995-10-23 | 101,010 | 57,889 | SL | 39.000000000000 | 2,590 | 2,590 | ||
| SAMSUNG AIO COMPUTER | 2013-08-29 | 922 | 461 | 200DB | 3.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INC PORTFOLIO, 128947.329 SHS | 1,284,315 | 1,284,315 |
| BLACKROCK MULTI-SECTOR OPPORTUNITIES TRUST, 2000 SHS | 194,740 | 194,740 |
| TEMPLETON GLOBAL BOND FUND, 43724.824 SHS | 490,593 | 490,593 |
| VANGUARD ADMIRAL HIGH YIELD CORPORATE FD, 159764.695 SHS | 936,221 | 936,221 |
| VANGUARD ADMIRAL SHORT-TERM INVESTMENT GR, 187352.609 SHS | 2,006,546 | 2,006,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC/CA-CL C, 175 SHS | 189,159 | 189,159 |
| APPLE INC, 970 SHS | 191,982 | 191,982 |
| BLACKROCK INC, 475 SHS | 222,918 | 222,918 |
| CBOE GLOBAL MARKETS INC, 3000 SHS | 310,890 | 310,890 |
| CISCO SYSTEMS INC, 7300 SHS | 399,529 | 399,529 |
| CME GROUP INC, 1700 SHS | 329,987 | 329,987 |
| COCA-COLA COMPANY (THE), 5200 SHS | 264,784 | 264,784 |
| CORTEVA INC, 766 SHS | 22,651 | 22,651 |
| DOW INC, 766 SHS | 37,771 | 37,771 |
| DUPONT DE NUMOURS INC, 766 SHS | 57,504 | 57,504 |
| JP MORGAN CHASE & CO, 1700 SHS | 190,060 | 190,060 |
| KKR & CO INC, 8050 SHS | 203,424 | 203,424 |
| LOWES COS INC COM, 2600 SHS | 262,366 | 262,366 |
| MONDELEZ INTERNATIONAL, 5150 SHS | 277,585 | 277,585 |
| PAYPAL HOLDINGS, INC, 3500 SHS | 400,610 | 400,610 |
| PEPSICO, INC., 1950 SHS | 255,704 | 255,704 |
| PHILLIPS 66, 2800 SHS | 261,912 | 261,912 |
| QUALCOMM INCORPORATED, 3350 SHS | 254,835 | 254,835 |
| RAYTHEON COMPANY, 1400 SHS | 243,432 | 243,432 |
| SCHLUMBERGER LIMITED, 2050 SHS | 81,467 | 81,467 |
| TARGA RESOURCES CORP, 3750 SHS | 147,225 | 147,225 |
| THE HOWARD HUGHES CORP, 1050 SHS | 130,032 | 130,032 |
| THE KRAFT HEINZ CO, 2100 SHS | 65,184 | 65,184 |
| TJX COS INC NEW, 4100 SHS | 216,808 | 216,808 |
| UNITED PARCEL SVC CL B, 1300 SHS | 134,251 | 134,251 |
| UNITED TECHNOLOGIES CORPORATION, 1850 SHS | 240,870 | 240,870 |
| VAIL RESORTS INC, 775 SHS | 172,965 | 172,965 |
| VANECK VECTORS GOLD MINERS ETF, 14700 SHS | 375,732 | 375,732 |
| VANGUARD INDEX FDS 500, 20946 SHS | 5,684,746 | 5,684,746 |
| VERIZON COMMUNICATIONS INC., 3600 SHS | 205,668 | 205,668 |
| VIPER ENERGY PARTNERS, 3950 SHS | 121,739 | 121,739 |
| VISA INC CLA A SHS, 1550 SHS | 269,003 | 269,003 |
| WALT DISNEY CO/THE, 1350 SHS | 188,514 | 188,514 |
| WASTE MANAGEMENT INC., 2900 SHS | 334,573 | 334,573 |
| CROWN CASTLE INTL REIT CORP, 2200 SHS | 286,770 | 286,770 |
| HAGGERTY - HCP/HBAS, 500,000 SHS | 60,363 | 60,363 |
| TACONIC CRE DISLOCATION FUND II, LP | 208,341 | 208,341 |
| TACONIC CRE DISLOCATION FUND, LP | 399,227 | 399,227 |
| VANGUARD GLOBAL EX-US REAL ESTATE IDE FUND, 32921.975 SHS | 1,175,973 | 1,175,973 |
| VANGUARD REIT INDEX FUND, 10602.028 SHS | 1,315,182 | 1,315,182 |
| VANGUARD DEV MKT INDEX - ADM, 457726.855 SHS | 6,142,694 | 6,142,694 |
| VANGUARD EMERGING MKTS STOCK INDEX - ADM, 100670.282 SHS | 3,553,661 | 3,553,661 |
| VANGUARD GLOBAL CAPITAL CYCLES FD, 49662.194 SHS | 398,787 | 398,787 |
| MFO - D&D SMID CAP VALUE FUND, 2407575.1832533 SHS | 3,604,237 | 3,604,237 |
| MFO - WESTFIELD FUND B, 66605.2456058 SHS | 3,730,461 | 3,730,461 |
| MFO - TOWLE FUND, 437596.3049318 SHS | 2,993,245 | 2,993,245 |
| VANGUARD SMALL CAP INDEX - ADM, 30272.818 SHS | 2,273,186 | 2,273,186 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 101,010 | 60,479 | 40,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAPER FISHER JURVETSON GROWTH FUND LP | FMV | 1,304,605 | 1,304,605 |
| DRAPER FISHER JURVETSON GROWTH 2013 FUND LP | FMV | 1,115,162 | 1,115,162 |
| DFJ GROWTH 2016, LP | FMV | 407,521 | 407,521 |
| CROSSLINK VI VENTURE FUND | FMV | 314,385 | 314,385 |
| ARBORETUM VENTURES III | FMV | 331,891 | 331,891 |
| ARBORETUM VENTURES IV | FMV | 602,156 | 602,156 |
| ARCHIPELAGO HLDGS LTD-OFFSHORE | FMV | 1,456,991 | 1,456,991 |
| CATALYST/MILBURN HEDGE STRATEGY FUND | FMV | 753,540 | 753,540 |
| ELLIOTT INTERNATIONAL LIMITED | FMV | 1,890,279 | 1,890,279 |
| GOLDMAN SACHS MLP ENERGY INFASTRUCTURE FUND | FMV | 2,165,402 | 2,165,402 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD CLASS | FMV | 1,291,994 | 1,291,994 |
| IMPACT VENTURES III, LP | FMV | 73,778 | 73,778 |
| NEXTERA ENERGY PARTNERS LP | FMV | 393,238 | 393,238 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND | FMV | 840,946 | 840,946 |
| PERSHING SQUARE HOLDINGS LTD | FMV | 1,104,700 | 1,104,700 |
| TRP CAPITAL PARTNERS, LP | FMV | 492,002 | 492,002 |
| WEXFORD OFFSHORE SPECTRUM C-0000-E | FMV | 1,836,723 | 1,836,723 |
| WILLIAMS COMPANIES DEL | FMV | 249,556 | 249,556 |
| YORK CREDIT OPPTN - A/8 SERIES | FMV | 1,353,225 | 1,353,225 |
| APOLLO NATURAL RESOURCE PARTNERS LP | FMV | 2,834 | 2,834 |
| ANRP (AIV II) LP | FMV | 8,959 | 8,959 |
| ANRP (EPE AIV) LP | FMV | 11,883 | 11,883 |
| ANRP APEX ENERGY/ANRP DOUBLE EAGLE ENERGY HOLDING/ANRP DE HOLDINGS AIV, LP | FMV | 38,278 | 38,278 |
| ANRP CAELUS | FMV | 16,551 | 16,551 |
| ANRP DEBT HOLDINGS AIV, LP | FMV | 9,969 | 9,969 |
| ANRP EXPRESS | FMV | 9,509 | 9,509 |
| ANRP INTERNATIONAL HOLDINGS LP | FMV | 141,471 | 141,471 |
| ANRP JUPITER RESOURCES | FMV | 13,839 | 13,839 |
| ANRP TALOS ENERGY | FMV | 4,207 | 4,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 6,898 | 0 | 6,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INLANDER ART COLLECTION | 1,644,800 | 1,644,800 | 1,644,800 |
| GLASS ART COLLECTION | 2,301,143 | 2,301,143 | 2,301,143 |
| GLASS BOAT | 550,000 | 550,000 | 550,000 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSSES | 272,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| OFFICE EXPENSE | 135 | 0 | 135 | |
| PAYROLL PROCESSING | 2,343 | 63 | 2,280 | |
| FINE ART EXPENSES | 3,804 | 3,804 | 0 | |
| MEALS | 432 | 22 | 410 | |
| BANK FEES | 130 | 0 | 130 | |
| WEBSITE & DOMAIN NAME | 396 | 0 | 396 | |
| MISCELLANEOUS | 840 | 0 | 840 | |
| APOLLO NATURAL RESOURCES PARTNERS - SCHEDULE K-1 | 3,982 | 3,982 | 0 | |
| ANRP (AIV II) LP - SCHEDULE K-1 | 17 | 17 | 0 | |
| ANRP (EPE AIV) LP SCHEDULE K-1 | 27,898 | 27,898 | 0 | |
| ANRP DE HOLDINGS LP SCHEDULE K-1 | 2,422 | 2,422 | 0 | |
| ANRP INTERNATIONAL HOLDINGS, LP K-1 | 25 | 25 | 0 | |
| ARBORETUM VENTURES III - SCHEDULE K-1 | 5,460 | 5,460 | 0 | |
| ARBORETUM VENTURES IV - SCHEDULE K-1 | 9,126 | 9,126 | 0 | |
| CROSSLINK VENTURES VI, L.P. - SCHEDULE K-1 | 1,979 | 1,979 | 0 | |
| DFJ GROWTH 2013, LP - SCHEDULE K-1 | 15,191 | 15,191 | 0 | |
| DFJ GROWTH III, LP - SCHEDULE K-1 | 13,431 | 13,431 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND 2006 LP - SCHEDULE K-1 | 2,060 | 2,060 | 0 | |
| IMPACT VENTURES III, LP - SCHEDULE K-1 | 5,703 | 5,703 | 0 | |
| TACONIC CRE DISLOCATION FUND LP - SCHEDULE K-1 | 9,300 | 9,300 | 0 | |
| TACONIC CRE DISLOCATION FUND II LP - SCHEDULE K-1 | 1,448 | 1,448 | 0 | |
| TRP CAPITAL PARTNERS, LP - SCHEDULE K-1 | 7,524 | 7,524 | 0 | |
| MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 21,582 | 21,582 | 0 | |
| MFO TOWLE FUND JOINT VENTURE STMT | 19,304 | 19,304 | 0 | |
| MFO WESTFIELD FUND B JOINT VENTURE STMT | 18,558 | 18,558 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| APOLLO NATURAL RESOURCE-CAPITAL COMMITMENT | 80,184 | 69,345 |
| ARBORETUM VENTURES III-CAPITAL COMMITMENT | 6,300 | 0 |
| ARBORETUM VENTURES IV-CAPITAL COMMITMENT | 291,500 | 201,500 |
| CROSSLINK VI VENTURE FUND-CAPITAL COMMITMENT | 22,520 | 22,520 |
| DFJ GROWTH 2013 FUND-CAPITAL COMMITMENT | 36,000 | 10,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 2,500 | 0 | 2,500 | |
| AUDIT/TAX FEE | 7,250 | 0 | 7,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 28,829 | 28,829 | 0 | |
| FEDERAL EXCISE TAXES | 19,756 | 0 | 0 | |
| PAYROLL TAXES | 9,945 | 282 | 9,663 | |
| MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 368 | 368 | 0 | |
| MFO TOWLE FUND JOINT VENTURE STMT | 880 | 880 | 0 | |
| MFO WESTFIELD FUND B JOINT VENTURE STMT | 1,077 | 1,077 | 0 | |
| ANRP INTERNATIONAL HOLDINGS, LP K-1 | 29 | 29 | 0 |