| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,807 | 2,179 | 2,179 | 14,408 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 16,236 | 8,820 | SL | 5.000000000000 | 1,280 | 0 | 1,280 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
NABU DEUTSCHLAND |
CHARITESTRASSE 3 BERLIN D10117 GM |
2019-02-06 | 5,000 | TO SUPPORT ORGANIZATION'S RESEARCH AND EDUCATION TO MAKE THE PUBLIC AND MEDIA OUTLETS AWARE OF MERITS OF LAND VALUE TAXATION IN GERMANY. | NONE KNOWN | MAY 15, 2019 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGAURD INTER-TERM INVEST-GR ADM | FMV | 907,865 | 907,865 |
| VANGAURD SHORT-TERM INVEST-GR ADM | FMV | 604,520 | 604,520 |
| VANGAURD STRATEGIC EQUITY FUND | FMV | 323,610 | 323,610 |
| VANGAURD EXPLORER FUND ADMIRAL | FMV | 325,328 | 325,328 |
| VANGAURD TOTAL INT'L STOCK INDEX | FMV | 3,146,320 | 3,146,320 |
| VANGAURD TOTAL STOCK MKT IDX ADM | FMV | 2,360,939 | 2,360,939 |
| VANGAURD U.S. GROWTH FUND ADMIRAL | FMV | 737,350 | 737,350 |
| VANGAURD WINDSOR II FUND ADM | FMV | 738,268 | 738,268 |
| VANGAURD TOTAL BOND MKT INDEX ADM | FMV | 1,512,458 | 1,512,458 |
| VANGAURD TOTAL INT'L BOND INDEX | FMV | 1,206,552 | 1,206,552 |
| VANGAURD HIGH YIELD CORP FUND ADM | FMV | 241,864 | 241,864 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 16,236 | 10,100 | 6,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 338 | 0 | 0 | 338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN CHARITABLE REMAINDER TRUST | 5,745,632 | 5,724,400 | 5,724,400 |
| SECURITY DEPOSITS | 17,062 | 17,062 | 17,062 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INTEREST IN CHARITABLE REMAINDER TRUST | 21,232 |
| PERIODIC PENSION RELATED CHANGES OTHER THAN PERIODIC PENSION COSTS | 15,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 6,378 | 155 | 155 | 6,349 |
| SUPPLIES | 14,475 | 352 | 352 | 14,197 |
| OUTREACH | 32,297 | 0 | 0 | 38,432 |
| OFFICE EXPENSES | 1,676 | 41 | 41 | 1,136 |
| INSURANCE | 8,738 | 212 | 212 | 6,603 |
| POSTAGE & DELIVERY | 2,261 | 55 | 55 | 2,206 |
| FUNDRAISING EXPENSES | 1,142 | 0 | 0 | 1,142 |
| MISCELLANEOUS EXPENSES | 7,653 | 664 | 664 | 5,638 |
| TRANSITION | 5,160 | 448 | 448 | 4,712 |
| WAREHOUSING & DISTRIBUTION | 12,854 | 0 | 0 | 11,949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 6,363 | 6,363 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 118,786 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION LIABILITY | 185,059 | 176,371 |
| DEFERRED RENT | 17,914 | 15,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 22,957 | 22,957 | 22,957 | 0 |
| PENSION CONSULTANT | 6,898 | 0 | 0 | 5,576 |
| OTHER PROFESSIONAL FEES | 68,306 | 0 | 0 | 68,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,495 | 0 | 0 | 16,531 |