| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,225 | 10,113 | 10,113 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST REPUBLIC - EQUITIES | 909 | 909 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIQUIDATED INVESTMENT | AT COST | 602 | 602 |
| BANK OF AMERICA - 13612 | AT COST | 22,267,679 | 22,267,679 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE MACBOOK - EXTRA | 1,031 | 1,031 | 0 | |
| DD COMPUTER | 1,824 | 1,824 | 0 | |
| PRINTER | 238 | 238 | 0 | |
| COMPUTER | 1,834 | 1,834 | 0 | |
| DELL LATITUDE COMPUTER - HEATHER | 1,353 | 1,353 | 0 | |
| HP NOTEBOOK COMPUTER - DAVID | 1,383 | 1,383 | 0 | |
| DELL LATITUDE COMPUTER - DAVID | 1,277 | 1,277 | 0 | |
| DELL LATITUDE COMPUTER - ADELE | 1,631 | 1,631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,735 | 0 | 5,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 348,110 | 19,765 | 19,765 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS ADJUSTMENT | 706,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS MEALS | 546 | 0 | 546 | |
| CORPORATION EXPENSES | 890 | 0 | 890 | |
| DUES AND SUBSCRIPTIONS | 4,341 | 0 | 4,341 | |
| INSURANCE | 27,367 | 0 | 27,367 | |
| REIMBURSEMENTS | 4,082 | 0 | 4,082 |
| Description | Amount |
|---|---|
| BOOK TO FAIR MARKET VALUE ADJUSTMENT | 1,128,627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAX LIABILITY | 63,601 | 4,000 |
| ACCRUED EXPENSES | 100,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 107,130 | 107,130 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 20,000 | 0 | 0 |