| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,588 | 0 | 0 | 31,588 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improv - Yeshur | 2013-06-30 | 27,589 | 3,535 | SL | 2.56 % | 707 | |||
| Leasehold Improve Keshet | 2014-05-27 | 86,515 | 9,150 | SL | 2.56 % | 2,218 | |||
| Leasehold Improve Yeshuru | 2013-12-31 | 326,149 | 37,985 | SL | 2.56 % | 8,362 | |||
| Machinery & Equipment | 2013-12-31 | 5,125 | 4,613 | SL | 10.00 % | 512 | |||
| Equipment | 2015-06-30 | 20,196 | 12,622 | SL | 20.00 % | 4,039 | |||
| Improvements - Keshet | 2015-06-30 | 199,712 | 15,577 | SL | 2.56 % | 5,121 | |||
| Improvements- Yeshurun | 2015-06-30 | 82,054 | 6,400 | SL | 2.56 % | 2,104 | |||
| Improvements | 2016-06-30 | 43,419 | 2,272 | SL | 2.56 % | 1,113 | |||
| Equipment | 2016-06-30 | 40,335 | 17,142 | SL | 20.00 % | 8,067 | |||
| Improvements | 2016-09-06 | 1,325 | 132 | SL | 6.67 % | 88 | |||
| Computer Software | 2016-10-01 | 1,950 | 585 | SL | 20.00 % | 390 | |||
| Books | 2016-07-20 | 25,000 | 12,501 | SL | 33.33 % | 8,333 | |||
| Campbridge Interiors | 2019-04-22 | 13,500 | SL | 0.54 % | 72 | ||||
| Linkspace LLC | 2019-06-03 | 400,000 | SL | 0.11 % | 428 | ||||
| Oalton Partners LLC | 2019-06-03 | 114,167 | SL | 0.11 % | 122 | ||||
| Computer Equipment | 2019-02-25 | 9,397 | 200DB | 20.00 % | 1,879 | ||||
| Leasehold Improvements | 2019-06-30 | 26,773 | SL | 0.11 % | 29 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 97,078 | 69,924 | 27,154 | 27,154 |
| Improvements | 1,321,203 | 95,415 | 1,225,788 | 1,225,788 |
| Miscellaneous | 25,000 | 20,834 | 4,166 | 4,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 242,094 | 0 | 0 | 268,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets | 1,564 | 1,564 | 1,564 |
| Security Deposit | 7,000 | 7,000 | 7,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Promotion | 9,074 | 9,074 | ||
| Bank Charges | 16,531 | 16,531 | ||
| Cleaning | 4,175 | 4,175 | ||
| Computer Expenses | 1,774 | 1,281 | ||
| Employee Benefits | 5,270 | 5,270 | ||
| Equipment Rental | 60,001 | 60,001 | ||
| Filing Fees | 800 | 800 | ||
| Insurance | 161,246 | 161,246 | ||
| Internet Hosting | 17,280 | 17,280 | ||
| Library | 1,278 | 1,278 | ||
| Moving Costs | 23,500 | 23,500 | ||
| Office Supplies | 61,746 | 61,746 | ||
| Payroll Processing Fees | 1,675 | 1,675 | ||
| Program Expenses | 27,421 | 27,421 | ||
| Repairs | 18,927 | 18,927 | ||
| Supplies | 21,096 | 21,096 | ||
| Telephone | 22,850 | 22,850 | ||
| Temporary Help | 350 | 350 | ||
| Utilities | 24,267 | 20,799 |
| Description | Amount |
|---|---|
| Special event income Part I, Line 11, Column C | 14,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 12,845 | 15,425 |
| Sales Tax Payable | 338 | 204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Consultants | 217,308 | 0 | 0 | 223,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax Expense | 102,396 | 102,396 |