| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 80,899 | 40,450 | 0 | 40,449 |
| DATA PROCESSING | 60,000 | 30,000 | 0 | 30,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARECARE NOTE | 3,250,000 | 3,250,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 1,350,756 | 2,943,500 |
| ABBVIE INC. | 752,139 | 1,054,440 |
| ADOBE SYSTEMS INC | 557,503 | 2,651,850 |
| AIR PRODUCTS & CHEMICALS INC | 1,878,051 | 2,859,053 |
| AKAMAI TECHNOLOGIES INC | 1,003,322 | 1,401,649 |
| ALPHABET INC CL C | 3,179,237 | 4,706,282 |
| ALTRIA GROUP INC | 824,458 | 1,053,538 |
| AMAZON.COM INC | 2,531,763 | 5,112,801 |
| AMERICAN EXPRESS CO | 290,663 | 6,789,200 |
| ANHEUSER BUSCH INBEV SPONSORED | 750,072 | 575,315 |
| APPLE INC | 2,734,490 | 6,707,508 |
| ASML HOLDING N.V. | 419,710 | 935,685 |
| AT&T INC. | 1,736,567 | 1,808,870 |
| AUTOMATIC DATA PROCESSING INC | 161,051 | 396,791 |
| BANK OF AMERICA CORP | 2,020,248 | 2,174,710 |
| BLACKROCK INC CLASS A | 1,358,678 | 1,795,073 |
| BROADRIDGE FINL SOLUTIONS INC COM | 687,801 | 702,240 |
| CABOT OIL & GAS CORP | 440,420 | 459,200 |
| CANADIAN PACIFIC RAILWAY LTD | 552,653 | 823,340 |
| CHEVRON CORPORATION | 1,848,227 | 2,056,993 |
| CHUBB LTD | 1,572,852 | 2,032,601 |
| COCA COLA CO | 2,524,863 | 3,243,604 |
| COLGATE PALMOLIVE CO | 975,722 | 1,075,050 |
| COMCAST CORP-CL A | 1,603,832 | 2,071,720 |
| COMERICA INC | 780,617 | 1,198,560 |
| CONOCOPHILLIPS | 954,963 | 944,280 |
| CONSTELLATION BRANDS INC | 718,136 | 817,301 |
| CULLEN FROST BANKERS INC | 1,598,922 | 1,806,701 |
| DANAHER CORP | 870,433 | 2,143,800 |
| WALT DISNEY CO | 2,191,427 | 3,859,091 |
| EMERSON ELECTRIC CO | 1,619,564 | 1,555,242 |
| EOG RESOURCES INC | 985,853 | 1,048,982 |
| ESTEE LAUDER COMPANIES-CL A | 1,477,717 | 2,783,272 |
| EXXON MOBIL CORP | 472,371 | 383,150 |
| EXXON MOBIL CORP | 3,466,757 | 93,871,750 |
| 3,031,418 | 4,535,500 | |
| FMC CORP | 460,223 | 497,700 |
| FORTIVE CORP | 947,547 | 1,630,400 |
| FOX CORP CL A | 178,002 | 159,970 |
| GLACIER BANCORP INC | 442,823 | 608,250 |
| HOME DEPOT INC | 1,104,209 | 2,530,994 |
| HONEYWELL INTERNATIONAL INC | 916,240 | 1,780,818 |
| INFINEON TECHNOLOGIES | 668,492 | 446,786 |
| INTERCONTINENTAL EXCHANGE INC | 430,006 | 773,460 |
| INTUITIVE SURGICAL INC | 699,842 | 1,101,555 |
| JP MORGAN CHASE & CO | 2,368,681 | 4,233,866 |
| KIMBERLY CLARK CORPORATION | 1,029,966 | 1,332,800 |
| KINDER MORGAN INC | 678,150 | 584,640 |
| KIRBY CORP | 1,369,574 | 1,343,000 |
| LINDE PLC | 1,438,404 | 1,767,040 |
| LVMH MOET HENNESSY LOUIS UNSPONSORED AMERICAN DEPOSITORY | 346,775 | 425,550 |
| MARTIN MARIETTA MATERIALS INC | 1,091,841 | 2,020,366 |
| MASTERCARD INC CL A | 957,631 | 1,137,479 |
| MCDONALDS CORP | 872,017 | 1,723,578 |
| MERCK & CO INC | 1,512,423 | 2,316,776 |
| MICROSOFT CORP | 2,495,570 | 6,691,302 |
| MOODYS CORP | 401,595 | 451,166 |
| NATIONAL INSTRUMENTS CORP | 840,885 | 1,090,480 |
| NESTLE SA | 1,014,940 | 1,437,260 |
| NIKE INC CLASS B | 1,723,314 | 2,188,577 |
| NOVO NORDISK AS | 808,022 | 1,010,592 |
| PEPSICO INC | 1,070,934 | 1,567,004 |
| PERKINELMER INC | 1,146,580 | 2,504,840 |
| PFIZER INC | 583,955 | 823,080 |
| PHILIP MORRIS INTERNATIONAL | 2,109,379 | 1,990,736 |
| PIONEER NATURAL RESOURCES CO | 1,192,978 | 1,107,792 |
| PROCTOR & GAMBLE CO | 630,208 | 853,077 |
| ROCHE HLDG LTD | 587,081 | 596,700 |
| ROCKWELL AUTOMATION INC | 1,619,759 | 1,474,470 |
| ROPER TECHNOLOGIES INC | 888,118 | 2,380,690 |
| S&P GLOBAL INC | 780,870 | 899,771 |
| SHERWIN-WILLIAM CO | 329,753 | 343,718 |
| SUNTRUST BANKS INC | 684,908 | 1,131,300 |
| TEXAS INSTRUMENTS INC | 649,881 | 1,686,972 |
| THERMO FISHER SCIENTIFIC INC | 1,001,488 | 2,643,120 |
| TRIMBLE INC | 1,068,548 | 1,236,915 |
| UNION PACIFIC CORP | 1,852,823 | 3,348,377 |
| UNITED TECHNOLOGIES CORP | 1,112,850 | 1,262,940 |
| UNITEDHEALTH GROUP INC. | 771,271 | 1,183,449 |
| US BANCORP | 819,789 | 1,048,000 |
| V.F.CORP | 1,492,856 | 1,767,091 |
| VERISK ANALYTICS INC | 589,412 | 864,114 |
| VISA INC | 2,272,165 | 4,271,066 |
| ZIONS BACORPORATION | 1,006,984 | 867,183 |
| ZOETIS INC | 708,888 | 847,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | FMV | 1,897,914 | 1,897,914 |
| REAL ESTATE (INCLUDING MINERALS-NET) | FMV | 26,632 | 26,632 |
| WESTBROOK THOMPSON ORRI-NET | FMV | 2,221 | 2,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,187 | 8,187 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE IN FMV AND COST BASIS | 146,671,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 15,845 | 4,754 | 0 | 11,092 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -17,521 | -17,521 | -17,521 |
| ROYALTY INCOME | 1,037 | 1,037 | 1,037 |
| OTHER INCOME | 65,868 | 65,868 | 65,868 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 8,737,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 34,003 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER'S FEE | 719,849 | 719,849 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 50,173 | 0 | 0 | 0 |
| PAYROLL TAXES | 16,928 | 0 | 0 | 16,928 |