| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,600 | 4,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,808,000 | 6,808,000 | |
| WEALTH MANAGEMENT TRUST | 527,628 | 527,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK CDS | 250,000 | 250,000 | |
| ACCRUED INTEREST | 2,597 | 2,597 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 726,853 |
| CHANGE IN GRANT COMMITMENTS PAYABLE - GAAP | 3,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,239 | 1,239 | ||
| ADMIN COMPENSATION REIMBURSEM | 3,000 | 3,000 | ||
| TRUST EXPENSE | 4,193 | 4,193 | ||
| OFFICE EXPENSE | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 3,673 |