| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED ASSETS - SEE ATTACH | FMV | 2,549,683 | 2,549,683 |
| SNAP INC COM CL A | FMV | 24,310 | 24,310 |
| WAYPOINT PRESERVE INVESTORS LP | FMV | 189,000 | 189,000 |
| WAYPOINT LAKELINE INVESTORS (AUSTIN) | FMV | ||
| WAYPOINT SAVANNAH INVESTORS LP | FMV | ||
| WAYPOINT STONECREST INVESTORS LP | FMV | 50,000 | 50,000 |
| WAYPOINT STUDENT PORTFOLIO 1-A | FMV | 300,000 | 300,000 |
| WAYPOINT CAPCREEK INVESTORS | FMV | 100,000 | 100,000 |
| WAYPOINT TAMPA STARKEY | FMV | 150,000 | 150,000 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN WP GAIN AND CASH | 82,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOREIGN TAXES WITHHELD ON DIV | 1,773 | 1,773 | ||
| MARGIN INTEREST PAID | 184 | 184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WAYPOINT PRESERVE INVESTORS | -4,894 | -4,894 | -4,894 |
| WAYPOINT FALCON TRACE | 1,124 | 1,124 | 1,124 |
| WAYPOINT STONECREST INVESTORS | -4,007 | -4,007 | -4,007 |
| WAYPOINT SAVANNAH INVESTORS | -2,548 | -2,548 | -2,548 |
| WAYPOINT LAKELINE INVESTORS | -2,972 | -2,972 | -2,972 |
| WAYPOINT TAMPA STARKEY INVEST | -163 | -163 | -163 |
| WAYPOINT STUDENT PORTFOLIOS | -22,657 | -22,657 | -22,657 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 32 |
| PARTNERSHIP DISTRIBUTIONS | 193,272 |
| INCREASE IN UNREALIZED GAIN | 78,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,825 | 12,825 |