| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 9,324 | 0 | 0 | 9,324 |
| Tax fees | 9,085 | 0 | 0 | 9,005 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-819 E McKinney | 2018-01-03 | 400,396 | 4,706 | SL | 2.56 % | 10,266 | |||
| Improve-819 E McKinney | 2018-02-23 | 99,000 | 3,300 | SL | 6.67 % | 6,603 | |||
| Impr-lights outside | 2018-03-30 | 9,953 | 332 | SL | 6.67 % | 664 | |||
| Impr-rewire building | 2018-02-16 | 9,492 | 316 | SL | 6.67 % | 633 | |||
| Impr-awnings | 2018-04-06 | 6,131 | 204 | SL | 6.67 % | 409 | |||
| Impr-fencing | 2018-05-18 | 19,126 | 638 | SL | 6.67 % | 1,276 | |||
| Flex 15 Teleprompter | 2012-04-17 | 1,468 | 1,365 | SL | 7.14 % | 103 | |||
| Sharp 52 in LED | 2012-05-17 | 1,200 | 1,112 | SL | 7.14 % | 88 | |||
| Security Camera System | 2012-06-07 | 5,127 | 4,758 | SL | 7.14 % | 369 | |||
| Ice Machine-Model#QD0272A | 2012-08-08 | 3,500 | 2,750 | SL | 14.29 % | 500 | |||
| Camcorders(6) lens/supply | 2012-10-25 | 107,927 | 84,799 | SL | 14.29 % | 15,423 | |||
| Teleprompt/mixer/switch/ | 2012-10-16 | 15,567 | 12,232 | SL | 14.29 % | 2,225 | |||
| Prod Switch & Cntrl Panel | 2012-10-31 | 1,889 | 1,485 | SL | 14.29 % | 270 | |||
| Safe, #3018 | 2012-12-17 | 1,000 | 786 | SL | 14.29 % | 143 | |||
| Camcorder/ProHD/Mem Card | 2013-01-07 | 2,051 | 1,612 | SL | 14.29 % | 293 | |||
| Voice Logging Recorder | 2013-01-21 | 6,524 | 5,126 | SL | 14.29 % | 932 | |||
| KonaLHI/KLHI-box/ADBE Ste | 2013-05-17 | 2,448 | 1,925 | SL | 14.29 % | 350 | |||
| Equipment Life Talk | 2012-10-31 | 3,094 | 2,431 | SL | 14.29 % | 442 | |||
| 17in JVC Studio Monitors | 2013-08-06 | 2,694 | 2,425 | SL | 10.00 % | 269 | |||
| 24in JVC Studio Monitors | 2013-08-06 | 3,794 | 3,415 | SL | 10.00 % | 379 | |||
| iMac Itel i5 Computer | 2013-08-19 | 2,049 | 1,845 | SL | 10.00 % | 204 | |||
| HD SDI Time Code Reader | 2013-09-12 | 2,674 | 2,407 | SL | 10.00 % | 267 | |||
| 55in Monitor, Pro LCD | 2013-09-12 | 4,057 | 3,650 | SL | 10.00 % | 407 | |||
| SDI/HD-SDI Switcher | 2013-10-04 | 1,989 | 1,791 | SL | 10.00 % | 198 | |||
| 3 Dyson Airblade Dryers | 2014-06-18 | 5,664 | 3,641 | SL | 14.28 % | 809 | |||
| Sharp 52in LED 1080P | 2014-09-24 | 6,630 | 5,138 | SL | 20.00 % | 1,326 | |||
| Windows 7 Pro 64 Wrkstion | 2015-05-01 | 1,585 | 991 | SL | 20.00 % | 317 | |||
| Apple Mac Pro Customized | 2015-04-09 | 11,709 | 7,319 | SL | 20.00 % | 2,342 | |||
| 2016 Wells Cargo RF5X81 | 2015-10-03 | 2,802 | 1,000 | SL | 14.28 % | 400 | |||
| Studio light-metal frame | 2018-05-18 | 2,510 | 179 | SL | 14.29 % | 359 | |||
| 2014 Dodge Durango | 2014-02-22 | 40,597 | 36,536 | 200DB | 5.76 % | 4,061 | 4,061 | ||
| Cover for Truck | 2018-06-09 | 1,150 | 115 | 200DB | 32.00 % | 368 | |||
| 2018 RAM 1500 Truck | 2018-06-06 | 33,881 | 3,388 | 200DB | 32.00 % | 10,842 | |||
| Impr-New A/C units | 2018-09-19 | 4,025 | SL | 3.33 % | 134 | ||||
| Imp-Outside Bldg lighting | 2018-10-26 | 8,950 | SL | 3.33 % | 298 | ||||
| 2019 Jeep Cherokee | 2018-09-29 | 24,481 | 200DB | 20.00 % | 4,896 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 135,135 | 95,232 | 39,903 | 39,903 |
| Furniture and Fixtures | 2,510 | 538 | 1,972 | 1,972 |
| Machinery and Equipment | 217,845 | 202,462 | 15,383 | 15,383 |
| Buildings | 400,396 | 14,972 | 385,424 | 385,424 |
| Improvements | 156,677 | 14,807 | 141,870 | 141,870 |
| Miscellaneous | 2,595 | 2,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees for Fundrasing | 12,520 | 0 | 0 | 12,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 171 | 123 | ||
| Automobile | 3,835 | 4,124 | ||
| Bank charges and credit card fees | 3,057 | 3,059 | ||
| Computer and internet expenses | 24,564 | 24,986 | ||
| Consulting services | 1,390 | 1,390 | ||
| Fundraising Fees | 5,430 | 5,505 | ||
| Insurance | 7,278 | 7,278 | ||
| Miscellaneous | 80 | 198 | ||
| Office supplies | 8,562 | 9,856 | ||
| Postage, Copies, and Faxes | 23,201 | 23,201 | ||
| Rental Expenses | 2,772 | 2,772 | ||
| Repairs and maintenance | 2,715 | 2,809 | ||
| Research materials | 4,889 | 4,870 | ||
| Telephone | 5,696 | 6,317 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Charitable use asset gain | 28,000 | 28,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MAAFA 21 | 16,880 | 13,045 | 3,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 70 | |||
| Miscellaneous | 172 | 172 | ||
| Payroll taxes | 17,817 | 17,817 | ||
| Penalties on payroll taxes | 753 | |||
| Property taxes | 34 | 34 |