| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - OIL & GAS & GENERAL | 24,000 | 6,000 | 18,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ORRSTOWN BANK | 2015-05 | PURCHASE | 2019-06 | 250,000 | 250,000 | |||||
| R J FREEDOM GROWTH SHORT TERM | PURCHASE | 922,853 | 989,615 | -66,762 | ||||||
| R J FREEDOM GROWTH LONG TERM | PURCHASE | 1,762,752 | 1,477,338 | 285,414 | ||||||
| R J FREEDOM GROWTH MERGERS | PURCHASE | 8,360 | 8,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHEDULE ATTACHED | AT COST | 5,155,102 | 5,857,652 |
| PREPAID INTEREST | AT COST | 142 | 142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 89,642 | 89,642 | 1,216,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,034 | 2,034 | ||
| OFFICE SUPPLIES | 139 | 139 | ||
| OTHER OIL & GAS EXPENSE | 30,937 | 30,937 | ||
| MEMBERSHIPS | 2,250 | 2,250 | ||
| THE ENDOWMENT FUND K-1 DEDUCT | 2,628 | 2,628 | ||
| WEBSITE DESIGN & MAINTENANCE | 840 | 840 | ||
| FILING | 383 | 383 | ||
| SAFE DEPOSIT BOX | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE ENDOWMENT FUND K-1 - DIV | 4,391 | 4,391 | |
| LEASE BONUS | 719,956 | 719,956 | |
| OIL & GAS ROYALTIES | 467,404 | 467,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 18,000 | 18,000 | ||
| RAYMOND JAMES INVESTMENT FEES | 82,260 | 82,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT TAXES | 5,523 | 5,523 | ||
| INCOME TAX | 11,428 | |||
| PROPERTY TAXES | 25,786 | 25,786 | ||
| GROSS PRODUCTION TAX | 24,787 | 24,787 |