| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1991-05-01 | 412,000 | 360,596 | SL | 31.500000000000 | 13,079 | 13,079 | ||
| BUILDING IMPROVEMENTS | 1991-12-01 | 3,150 | 2,734 | SL | 31.500000000000 | 100 | 100 | ||
| BUILDING IMPROVEMENTS | 1992-01-01 | 2,225 | 1,476 | SL | 31.500000000000 | 71 | 71 | ||
| BUILDING IMPROVEMENTS | 1997-12-01 | 3,613 | 2,342 | SL | 27.500000000000 | 131 | 131 | ||
| LAND | 1991-05-01 | 40,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 333,960 | 339,540 |
| MORGAN STANLEY | 43,500 | 49,480 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 412,000 | 373,675 | 38,325 | |
| BUILDING IMPROVEMENTS | 3,150 | 2,834 | 316 | |
| BUILDING IMPROVEMENTS | 2,225 | 1,547 | 678 | |
| BUILDING IMPROVEMENTS | 3,613 | 2,473 | 1,140 | |
| LAND | 40,000 | 0 | 40,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APARTMENT INVESTMENT & MANAGEMENT CO -A | AT COST | 247,339 | 378,164 |
| BOSTON PROPERTIES INC | AT COST | 3,544,679 | 4,665,889 |
| UDR INC | AT COST | 450,801 | 729,495 |
| CAMDEN PROPERTY TRUST | AT COST | 544,939 | 804,499 |
| AVALONBAY COMMUNITIES INC | AT COST | 334,540 | 428,820 |
| MID-AMERICA APARTMENT COMM | AT COST | 332,791 | 434,871 |
| RPT REALTY REIT | AT COST | 510,796 | 617,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART WORKS & ANTIQUE CARPETS | 538,028 | 538,028 | 538,028 |
| REAL ESTATE TAX SELF ESCROW | 8,463 | 8,463 | 8,463 |
| TENANT RECEIVABLES | 9,326 | 9,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 41 | 0 | 0 | |
| INSURANCE | 950 | 0 | 0 | |
| BANK CHARGES | 30 | 0 | 0 | |
| OTHER GENERAL AND ADMINISTRATIVE EXPENSES | 320 | 320 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APT INVT & MGMT - CASH IN LIEU | 27 | 27 | 27 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 29,040 | 29,040 | 0 |