| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAGNER DREESE ELSASSER & ASSOCS - ACCOUNTING & FORM 990-PF PREPARATION | 1,350 | 675 | 675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL PORTION OF BUILDING | 2017-12-01 | 5,861 | 150 | SL | 39.000000000000 | 25 | 25 | ||
| LAND PORTION RELATED TO RENTAL | 2017-12-01 | 3,156 | L | 0 | 0 | ||||
| BUILDINGS HELD IN PROGRESS | 2017-08-18 | 208,073 | NC | 0 % | 0 | 0 | |||
| LAND HELD IN PROGRESS | 2017-08-18 | 112,039 | NC | 0 % | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PORTION OF BUILDING | 5,861 | 175 | 5,686 | |
| LAND PORTION RELATED TO RENTAL | 3,156 | 0 | 3,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN MUTUAL FUND CLASS F2 | FMV | 793 | 793 |
| DODGE & COX INCOME FUND N/L | FMV | 401 | 401 |
| EUROPACIFIC GROWTH FUND CLASS F2 | FMV | 766 | 766 |
| LOOMIS SAYLES GROWTH FUND CLASS Y N/L | FMV | 738 | 738 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS I N/L | FMV | 682 | 682 |
| T ROWE PRICE SMALL CAP VALUE FUND ADVISOR CLASS N/L | FMV | 408 | 408 |
| ISHARES TR CORE US AGGBD | FMV | 788 | 788 |
| ISHARES TR CORE MSCI EAFE | FMV | 574 | 574 |
| VANGUARD INDEX FUND S&P 500 ETF SHS | FMV | 577 | 577 |
| WESTERN ASSET TOTAL RETURN UNCONSTRAINED FUND CL I | FMV | 281 | 281 |
| ISHARES TR MXCU MIN VOL USA ETF | FMV | 389 | 389 |
| CHAMPLAIN MID CAP FUND ADVISOR | FMV | 562 | 562 |
| PIMCO LOW DURATION FUND | FMV | 559 | 559 |
| VANGUARD HIGH DIVIDEND YIELD ETF | FMV | 367 | 367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS HELD IN PROGRESS | 208,073 | 0 | 208,073 | |
| LAND HELD IN PROGRESS | 112,039 | 0 | 112,039 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 1,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX APPEAL FEE | 200 | 0 | 0 | |
| RETURN OF SECURITY DEPOSIT RECORDED AS RENT PRIO YEAR | 950 | 950 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 312 | 312 | 0 | |
| LOGO DESIGN | 400 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,429 | 0 | 0 | |
| FOREIGN TAX W/H FROM DIVIDENDS | 6 | 6 | 0 | |
| REAL ESTATE TAXES | 153 | 153 | 0 |