| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,030 | 2,030 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-01-15 | 1,764 | 1,764 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-05-26 | 2,965 | 1,792 | S/L | 20.0000 | 148 | |||
| LAND | 2005-08-01 | 423,401 | |||||||
| BUILDING IMPROVEMENTS | 2006-07-31 | 14,361 | 8,557 | S/L | 20.0000 | 718 | |||
| DIGITAL CAMERA | 2007-05-04 | 340 | 340 | S/L | 5.0000 | ||||
| WATER & SEWER IMPROVEMENTS | 2009-03-09 | 29,641 | 6,916 | S/L | 40.0000 | 741 | |||
| BARN IMPROVEMENTS | 2009-07-15 | 1,500 | 525 | S/L | 40.0000 | 38 | |||
| WATER & SEWER IMPROVEMENTS | 2010-06-08 | 2,394 | 483 | S/L | 40.0000 | 60 | |||
| WATER IMPROVEMENTS | 2011-06-10 | 14,575 | 2,582 | S/L | 40.0000 | 364 | |||
| WATER IMPROVEMENTS | 1959-01-30 | 13,059 | 1,986 | S/L | 40.0000 | 326 | |||
| WATER IMPROVEMENTS | 2013-05-13 | 5,299 | 685 | S/L | 40.0000 | 132 | |||
| WATER IMPROVEMENTS | 2014-04-09 | 10,724 | 1,139 | S/L | 40.0000 | 269 | |||
| WATER & SEWER IMPROVEMENTS | 2014-08-20 | 798 | 79 | S/L | 39.0000 | 21 | |||
| ADJUSTMENT | 156 | ||||||||
| WATER & SEWER IMPROVEMENTS | 2017-06-30 | 1,710 | 44 | S/L | 39.0000 | 44 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 99,130 | 29,753 | 69,377 | ||
| 423,401 | 423,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 525 | 2,025 | 2,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,055 | 7,055 | ||
| PROGRAM EXPENSES | 46,466 | 46,466 | ||
| EQUIPMENT RENTAL | 1,380 | 1,380 | ||
| MATERIALS | 162 | 162 | ||
| FUNDRAISING | 188 | 188 | ||
| ADVERTISING | 1,991 | 1,991 | ||
| BANK SERVICE CHARGES | 265 | 265 | ||
| POSTAGE | 308 | 308 | ||
| OFFICE SUPPLIES | 331 | 331 | ||
| DUES | 70 | 70 | ||
| TELEPHONE | 1,520 | 1,520 | ||
| PROFESSIONAL DEVELOPMENT | 153 | 153 | ||
| IN-KIND EXPENSE | 455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 101,258 | 101,258 | |
| LAND RENTAL | 10,000 | 10,000 | |
| LAND RENTAL | 22,363 | 22,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESIGN | 3,000 | 3,000 | ||
| LAND MGMT | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND PERMIT | 599 | 599 | ||
| LAND PERMIT | 200 | 200 | ||
| STATE TAX | 20 | 20 | ||
| PROPERTY TAXES | 6,997 |