| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREP/ TAX CONSULTATION | 6,600 | 6,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.900% - 11/06/20 | 9,995 | 10,089 |
| AMGEN INC NOTE - 2.650% - 05/1 | 9,992 | 10,058 |
| ANTHEM INC NOTE - 3.650% - 12/ | 9,926 | 10,335 |
| APPLE INC - 2.850% - 02/23/202 | 20,110 | 20,454 |
| AT&T INC - 4.125% - 02/17/2026 | 10,090 | 10,701 |
| BANK AMER CORP - 3.500% - 04/1 | 15,153 | 15,669 |
| BANK OF CHINA - 2.400% - 10/15 | 100,000 | 100,082 |
| BANK OF NEW YORK MELLON - 2.95 | 15,044 | 15,291 |
| CITIGROUP INC NOTE - 3.668% - | 14,794 | 15,651 |
| COMCAST CORP - 3.150% - 03/01/ | 14,781 | 15,544 |
| COMENITY CAP BK - 2.700% - 04/ | 75,000 | 76,031 |
| CVS HEALTH CORP NOTE - 4.100% | 10,348 | 10,515 |
| DEERE JOHN CAP CORP - 3.650% - | 15,708 | 15,814 |
| DIAGEO INVT CORP - 2.875% - 05 | 15,166 | 15,230 |
| ENBRIDGE INC BOND - 4.000% - 1 | 5,221 | 5,249 |
| GOLDMAN SACHS BANK - 2.700% - | 80,000 | 81,102 |
| GOLDMAN SACHS BANK - 2.800% - | 80,000 | 81,349 |
| GOLDMAN SACHS BANK - 3.000% - | 80,000 | 81,789 |
| GOLDMAN SACHS GROUP INC - 4.00 | 10,210 | 10,556 |
| JPMORGAN CHASE &CO - 3.782% - | 15,163 | 15,941 |
| LOCKHEED MARTIN CORP - 3.350% | 5,129 | 5,115 |
| MEDTRONIC INC - 3.150% - 03/15 | 6,145 | 6,149 |
| MERCK &CO INC - 3.400% - 03/07 | 15,027 | 15,950 |
| MICROSOFT CORP NOTE CALL - 2.8 | 20,144 | 20,612 |
| MORGAN STANLEY SR NT-F - 3.750 | 10,207 | 10,399 |
| NEXTERA ENERGY - 2.900% - 04/0 | 5,078 | 5,083 |
| NOVARTIS CAPITAL CORP - 3.000% | 15,146 | 15,499 |
| OREGON SCH BRDS ASSN LTD TAX P | 87,547 | 93,844 |
| PNC FINL SVCS - 3.500% - 01/23 | 10,215 | 10,465 |
| SALLIE MAE BANK - 2.600% - 04/ | 200,000 | 202,569 |
| SCHLUMBERGER - 3.650% - 12/01/ | 10,426 | 10,449 |
| SHELL INT'L FINANCE - 2.875% - | 14,859 | 15,416 |
| TIME WARNER COS INC - 8.300% - | 66,364 | 68,154 |
| TORONTO DOMINION BANK - 2.125% | 14,928 | 14,971 |
| UBS BANK UT US - 2.500% - 04/1 | 140,000 | 141,064 |
| UBS BK USA SALT LAKE CITY UT U | 100,000 | 100,977 |
| UNITEDHEALTH GROUP INC - 2.875 | 15,253 | 15,191 |
| US BANCORP - 2.375% - 07/22/20 | 18,961 | 19,783 |
| VERIZON COMMUNICATIONS - 3.500 | 10,284 | 10,473 |
| WELLS FARGO BANK NATL ASSN CD | 199,999 | 200,681 |
| WELLS FARGO BK - 2.700% - 04/1 | 40,000 | 40,304 |
| WELLS FARGO BK - 2.800% - 04/1 | 140,000 | 141,904 |
| WESTPAC BANKING CP - 2.500% - | 14,839 | 15,078 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A P MOLLAR MAERSK A | 23,661 | 19,525 |
| ADOBE SYSTEMS, INC | 25,058 | 28,392 |
| AGCO CP | 25,894 | 29,491 |
| ALCON INC | 13,827 | 14,629 |
| ALLEGION PLC | 23,773 | 25,574 |
| AMAZON COM | 136,925 | 158,675 |
| AMERIPRISE FINANCIAL INC | 18,444 | 20,371 |
| APPLE INC | 80,079 | 298,255 |
| ASHTEAD GROUP PLC | 25,094 | 26,486 |
| BIO RAD LABS INC CL A | 27,965 | 31,805 |
| BRAMBLES LTD UNSP AD | 33,251 | 35,561 |
| CHINA MOBILE HGK LTD | 18,990 | 15,336 |
| COMCAST CORP | 36,427 | 39,501 |
| COMPAGNIE FINANCIERE RICHEMONT | 24,001 | 27,226 |
| CONTL AG SPONS ADR | 21,137 | 18,741 |
| COSTCO WHOLESALE CORPORATION | 94,983 | 135,333 |
| CYCLERION THERAPEUTICS INC | 1,720 | 669 |
| DELTA AIR LINES INC | 28,746 | 31,069 |
| ECOLAB INC | 38,203 | 45,591 |
| ELANCO ANIMAL HEALTH INCORPORA | 15,848 | 16,974 |
| ELECTRONIC ARTS | 16,635 | 15,818 |
| ELI LILLY & CO | 13,214 | 11,331 |
| ENTERTAINMENT ONE LTD | 15,002 | 14,470 |
| EOG RESOURCES INC | 18,043 | 16,483 |
| EQUINOR ASA | 19,645 | 16,350 |
| ERSTE GROUP BANK AG | 15,706 | 15,423 |
| GARDNER DENVER INC | 17,608 | 21,859 |
| GENMAB A/S | 12,137 | 12,584 |
| GLAXOSMITHKLINE PLC | 26,407 | 27,080 |
| HESS CORP | 31,709 | 35,792 |
| ILLUMINA INC COM | 50,708 | 59,875 |
| INCYTE CORPORATION | 19,630 | 19,447 |
| INTEL CORP | 51,780 | 50,550 |
| INVESTORS BANCORP, INC | 11,007 | 9,883 |
| IRONWOOD PHARMACEUTICALS INC | 21,326 | 18,688 |
| JOHNSON & JOHNSON | 29,108 | 27,607 |
| JUNGHEINRICH NON VTG | 16,900 | 12,269 |
| KAO CORP | 27,480 | 25,679 |
| KION GROUP AG ADR | 13,755 | 12,548 |
| KONINKLIJKE DSM NV ADR | 20,055 | 23,160 |
| LABORATORY CORP AMER HLDGS | 17,944 | 18,930 |
| LANXESS AG | 19,123 | 21,129 |
| LINDE PLC COM | 32,390 | 35,578 |
| LIVANOVA PLC | 11,490 | 9,477 |
| MAKITA CORP | 36,338 | 32,966 |
| MARSH AND MCLENNAN COMPANIES I | 37,622 | 40,014 |
| MEDICINES COMPANY | 7,187 | 10,286 |
| MEDTRONIC PLC | 10,832 | 11,927 |
| MICRON TECHNOLOGY | 21,060 | 23,298 |
| MICROSOFT CORP | 42,976 | 52,191 |
| MINEBEA CO LTD | 12,498 | 13,544 |
| MOHAWK INDS INC | 30,010 | 24,190 |
| MSA SAFETY INCORPORATED | 14,221 | 14,117 |
| NASPERS LTD N SPONS ADR | 23,888 | 26,656 |
| NINTENDO CO LTD ADR UNSPON | 18,980 | 24,250 |
| NORDEA BANK ABP | 27,244 | 19,068 |
| NOVARTIS AG ADR | 26,898 | 30,588 |
| NXP SEMICONDUCTORS | 20,205 | 22,849 |
| ORIX CORP ADS | 13,202 | 12,770 |
| PING AN INSURANCE GROUP ADR | 27,799 | 31,008 |
| PROCTER GAMBLE CO | 20,926 | 27,739 |
| PT BK MANDIR PRS UNSP/ADR | 17,942 | 19,608 |
| SAGE GROUP PLC | 34,816 | 34,865 |
| SAP AKTIENGESELL ADS | 17,952 | 20,669 |
| SIMON PPTY GROUP INC | 36,061 | 32,764 |
| SONY CORP ADR | 17,246 | 20,413 |
| SPDR GOLD SHARES | 100,624 | 106,567 |
| SPECTRIS PLC | 28,107 | 24,370 |
| STARBUCKS CORP COM | 14,763 | 23,673 |
| T. ROWE PRICE ASSOCIATES | 32,720 | 37,079 |
| TAKEDA PHARMACEUTICAL COMPANY | 28,930 | 25,274 |
| TJX COMPANIES INC | 35,898 | 37,865 |
| UNILEVER N V N Y | 32,910 | 35,221 |
| UNITEDHEALTH GROUP INC | 38,869 | 38,846 |
| US BANCORP | 17,189 | 19,031 |
| VISA INC | 28,412 | 34,176 |
| WALT DISNEY HOLDINGS CO | 13,567 | 43,618 |
| WESTERN DIGITAL CORP | 23,947 | 27,915 |
| ZURICH INS GROU ADR | 40,514 | 42,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCORPORATION FEE | 5,072 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 111,199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,840 | 6,840 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Bank Charges | 500 | 500 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 233 | 233 | ||
| FOUNDATION DUES & MEMBERSHIPS | 600 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Forgiveness | 3,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,912 | 13,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2019 | 2,300 | |||
| 990-PF Extension for 2017 | 1,000 | |||
| Foreign Tax Paid | 3,055 | 3,055 |