| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SUPERIOR PROD-TABLE/CHAIRS | 1997-01-31 | 877 | 877 | 200DB | 7.0000 | ||||
| CHICK SHERIDAN P | 1993-07-01 | 1,183 | 1,183 | S/L | 5.0000 | ||||
| DISPLAYS | 1993-07-01 | 457 | 457 | S/L | 5.0000 | ||||
| BRASS PLAQUES | 1993-07-01 | 441 | 441 | S/L | 5.0000 | ||||
| BRASS PLAQUES | 1993-07-01 | 105 | 105 | S/L | 5.0000 | ||||
| 2 WISHING WELLS | 1993-07-01 | 1,437 | 1,437 | S/L | 5.0000 | ||||
| SIGN - OUTSIDE | 1993-07-01 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| BANNER | 1993-07-01 | 350 | 350 | S/L | 5.0000 | ||||
| CASH REGISTER | 1993-07-01 | 1,176 | 1,176 | S/L | 5.0000 | ||||
| CASH REGISTER PR | 1993-07-01 | 55 | 55 | S/L | 5.0000 | ||||
| PRIOR YR ASSETS | 1993-08-01 | 43,459 | 27,341 | S/L | 40.0000 | 1,087 | |||
| PRIOR YR ASSETS | 1993-08-01 | 478,150 | 300,837 | S/L | 40.0000 | 11,954 | |||
| OUTSIDE SIGN | 1993-08-01 | 3,800 | 3,800 | S/L | 10.0000 | ||||
| WINDOW BLINDS | 1996-08-01 | 1,000 | 1,000 | S/L | 10.0000 | ||||
| CREATIVE INT - BLINDS | 1993-10-01 | 1,737 | 1,084 | S/L | 40.0000 | 44 | |||
| C & S DESIGN - ENGINEER | 1996-10-01 | 9,220 | 5,765 | S/L | 40.0000 | 230 | |||
| ROFFERS INC | 1993-10-01 | 11,550 | 7,220 | S/L | 40.0000 | 289 | |||
| BACHAND PLUMBING | 1993-10-01 | 2,764 | 1,728 | S/L | 40.0000 | 69 | |||
| BUILDING RESTORATION | 1993-10-01 | 41,730 | 26,080 | S/L | 40.0000 | 1,044 | |||
| CALVINS CONSTRUCTION | 1993-10-01 | 22,000 | 13,750 | S/L | 40.0000 | 550 | |||
| JONAS ELECTRIC | 1993-10-01 | 8,742 | 5,465 | S/L | 40.0000 | 219 | |||
| SPRINKLER SERVICES | 1993-10-01 | 2,600 | 1,625 | S/L | 40.0000 | 65 | |||
| ROFFERS - CONCRETE | 1993-11-08 | 702 | 702 | S/L | 10.0000 | ||||
| NEIMSGERN'S STEEL RAIL | 1993-11-24 | 4,336 | 2,691 | S/L | 40.0000 | 108 | |||
| KLEEN AIR - BOILER | 1993-11-29 | 7,090 | 4,401 | S/L | 40.0000 | 178 | |||
| C & S DESIGN - ENGINEER | 1994-01-20 | 4,089 | 2,521 | S/L | 40.0000 | 102 | |||
| JONAS ELEC - WIRING | 1994-01-22 | 2,283 | 1,407 | S/L | 40.0000 | 57 | |||
| CALVIN'S - BASEMENT | 1994-01-31 | 13,776 | 8,494 | S/L | 40.0000 | 344 | |||
| OLSON BUILDING - CEILING | 1994-02-25 | 1,081 | 665 | S/L | 40.0000 | 27 | |||
| OTIS ELEVATOR | 1994-03-04 | 50,032 | 30,750 | S/L | 40.0000 | 1,250 | |||
| JONAS - ALARM LIGHTS | 1994-03-15 | 810 | 497 | S/L | 40.0000 | 21 | |||
| RICHARD M MIHALEK | 1994-04-01 | 725 | 444 | S/L | 40.0000 | 18 | |||
| WESTERN STATES FIRE PROTECTION | 1994-04-01 | 9,465 | 5,799 | S/L | 40.0000 | 236 | |||
| ACOUSTICAL FLOORS INC | 1994-04-01 | 3,283 | 2,010 | S/L | 40.0000 | 82 | |||
| DON SKULAN | 1994-04-01 | 2,150 | 1,318 | S/L | 40.0000 | 54 | |||
| JONAS ALARM-LIGHTS | 1994-04-27 | 853 | 520 | S/L | 40.0000 | 21 | |||
| BUEHLER'S LANDSCAPING | 1994-06-02 | 2,918 | 2,918 | S/L | 10.0000 | ||||
| LARSON AIR - JACKHAMMER | 1994-06-20 | 560 | 560 | S/L | 10.0000 | ||||
| CALVIN'S - BLDG | 1994-06-26 | 20,969 | 12,712 | S/L | 40.0000 | 524 | |||
| ROFFERS - READY | 1994-07-01 | 4,479 | 4,479 | S/L | 10.0000 | ||||
| C & S - ENGINEERING | 1994-07-05 | 1,223 | 743 | S/L | 40.0000 | 30 | |||
| BUEHLER'S LANDSCAPING | 1994-07-07 | 563 | 563 | S/L | 10.0000 | ||||
| NEENAH FOUNDRY - TREE G | 1994-07-08 | 1,856 | 1,124 | S/L | 40.0000 | 46 | |||
| BACHAND PLUMBING | 1994-07-11 | 1,632 | 990 | S/L | 40.0000 | 40 | |||
| CALVIN'S - BLACKTOP | 1994-08-15 | 2,537 | 2,537 | S/L | 10.0000 | ||||
| GARY HOLMAN - LABOR & MTLS | 1994-09-23 | 17,845 | 10,707 | S/L | 40.0000 | 446 | |||
| LAROSN AIR - JACKHAMMER | 1994-09-24 | 257 | 257 | S/L | 10.0000 | ||||
| KLEEN AIR - BOILER | 1994-09-28 | 5,892 | 3,534 | S/L | 40.0000 | 147 | |||
| CALVINS (OBERLISK) | 1994-09-29 | 18,294 | 10,975 | S/L | 40.0000 | 457 | |||
| ROFFERS - CONCRETE | 1994-09-30 | 1,069 | 1,069 | S/L | 10.0000 | ||||
| SUPERIOR CAB - OAK | 1994-11-30 | 525 | 525 | S/L | 10.0000 | ||||
| JOHN HULER - CONSTRUCT | 1994-12-05 | 809 | 482 | S/L | 40.0000 | 20 | |||
| ACOUSTICAL FLOOR | 1994-12-28 | 6,210 | 3,686 | S/L | 40.0000 | 156 | |||
| ARNET'S BRONZE PLAQUE | 1995-02-16 | 4,316 | 4,316 | S/L | 10.0000 | ||||
| C & S - ARCHITECT FEE | 1995-05-03 | 1,364 | 799 | S/L | 40.0000 | 34 | |||
| NIMSGERN - STEEL | 1995-05-10 | 2,123 | 1,242 | S/L | 40.0000 | 53 | |||
| HAYWARD LANDSCAPING | 1995-05-20 | 1,838 | 1,838 | S/L | 10.0000 | ||||
| ASH IND -STEEL | 1995-05-26 | 185 | 109 | S/L | 40.0000 | 4 | |||
| GARY'S WELDING | 1995-06-04 | 192 | 113 | S/L | 40.0000 | 4 | |||
| JONAS ELEC CONSTRUCTION | 1995-07-18 | 4,376 | 2,533 | S/L | 40.0000 | 109 | |||
| R NYBERG - LANDSCAPING | 1995-07-18 | 682 | 682 | S/L | 10.0000 | ||||
| ED'S MECH - HVAC | 1995-07-22 | 2,686 | 1,556 | S/L | 40.0000 | 67 | |||
| CALVINS - BUILDING | 1995-07-28 | 20,524 | 11,887 | S/L | 40.0000 | 513 | |||
| OLSON - BLDG | 1995-08-05 | 3,000 | 1,738 | S/L | 40.0000 | 75 | |||
| ROFFERS - CONCRETE | 1995-08-16 | 1,590 | 919 | S/L | 40.0000 | 40 | |||
| DUFEK - BRICK W | 1995-08-20 | 2,200 | 1,270 | S/L | 40.0000 | 55 | |||
| DUFEK BRICK -B | 1995-09-30 | 240 | 138 | S/L | 40.0000 | 6 | |||
| OLSON BLDG- MATERIAL | 1995-09-30 | 198 | 114 | S/L | 40.0000 | 5 | |||
| C & S - ARCHITECT | 1996-03-31 | 582 | 328 | S/L | 40.0000 | 15 | |||
| OLSON INSULATION | 1996-04-30 | 2,989 | 1,676 | S/L | 40.0000 | 75 | |||
| OLSON - FIRE DOORS | 1996-04-30 | 9,999 | 5,604 | S/L | 40.0000 | 250 | |||
| OLSON - PARTITIONS | 1996-06-30 | 1,236 | 688 | S/L | 40.0000 | 31 | |||
| FLORAL GALLERY - LANDSCAPE | 1996-06-30 | 724 | 724 | S/L | 10.0000 | ||||
| GRAD RAP - GLASS CUBE | 1996-06-30 | 602 | 602 | S/L | 5.0000 | ||||
| OLSON - BRONZE ALUM SCR | 1996-07-31 | 194 | 108 | S/L | 40.0000 | 5 | |||
| POBLOCKI - LITE DIRECTORY | 1996-08-31 | 2,692 | 1,485 | S/L | 40.0000 | 67 | |||
| OTIS ELEV - BUTTONS | 1997-01-31 | 1,176 | 636 | S/L | 40.0000 | 29 | |||
| WIKS COATING - ROOF | 1997-07-31 | 11,000 | 5,821 | S/L | 40.0000 | 275 | |||
| ER SYSTEM - ROOF PAINT | 1996-07-31 | 4,684 | 4,684 | S/L | 3.0000 | ||||
| OTHER FIXTURES | 1997-03-31 | 5,099 | 5,099 | 200DB | 7.0000 | ||||
| TABLES | 1998-06-15 | 1,521 | 1,521 | 200DB | 7.0000 | ||||
| SPRINLKER SYSTEM | 1998-06-01 | 8,093 | 4,113 | S/L | 40.0000 | 202 | |||
| ROOF COATING | 1997-10-01 | 8,500 | 8,500 | 200DB | 3.0000 | ||||
| JONAS ELECTRIC | 1996-04-30 | 3,616 | 2,025 | S/L | 40.0000 | 90 | |||
| WOLSLEGEL'S PARK BENCH | 1996-08-31 | 140 | 140 | S/L | 10.0000 | ||||
| LAND | 1993-08-01 | 6,407 | |||||||
| BUILDING IMPROVEMENTS | 1999-07-01 | 11,341 | 11,038 | S/L | 20.0000 | 303 | |||
| CEILING JOB | 1999-10-01 | 4,930 | 2,336 | S/L | 40.0000 | 124 | |||
| WALKER DISPLAY | 2003-10-15 | 1,823 | 1,823 | S/L | 10.0000 | ||||
| AIR CONDITIONING | 2006-06-15 | 7,056 | 7,056 | S/L | 10.0000 | ||||
| ROOF | 2007-08-15 | 126,163 | 35,220 | S/L | 40.0000 | 3,155 | |||
| TWO OAK BENCHES | 2007-06-06 | 318 | 318 | S/L | 10.0000 | ||||
| SIDEWALK IMPROVMENT | 2011-09-30 | 4,250 | 2,975 | S/L | 10.0000 | 425 | |||
| SIDEWALK IMPROVMENT | 2012-09-30 | 8,112 | 4,867 | S/L | 10.0000 | 811 | |||
| COMPUTER AND SETUP | 2018-06-06 | 1,678 | 112 | S/L | 5.0000 | 336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | FMV | 483,105 | 483,105 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,096,178 | 688,682 | 407,496 | 407,496 |
| LAND | 6,407 | 6,407 | 6,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 311 | 579 | 579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES | ||||
| COST OF GOODS SOLD | 13,588 | 13,588 | ||
| EXPENSES | ||||
| ADVERTISING | 664 | |||
| OFFICE EXPENSES | 2,573 | |||
| INFORMATION TECHNOLOGY | 2,211 | |||
| INSURANCE | 4,158 | |||
| INVESTMENT FEES | 7,859 | 7,859 | ||
| DUES AND SUBSCRIPTIONS | 275 | |||
| BANK AND CREDIT CARD FEES | 715 | |||
| RENTAL REFUNDS | 85 | |||
| MISCELLANEOUS | 3,776 | |||
| LICENSES AND FEES | 195 | |||
| PASSTHRU DONATION EXPENSE | 4,725 | |||
| HONORARIUM EXPENSE | 750 | |||
| STORE REFUNDS | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIPS | 8,325 | 8,325 | |
| SALES | 21,508 | 21,508 | |
| PASSTHRU DONATION INCOME | 1,484 | 1,484 | |
| MISCELLANEOUS | 887 | 887 |
| Description | Amount |
|---|---|
| ENDOWMENT CHANGE IN VALUE | 627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOCIAL SECURITY | 1,296 | |||
| MEDICARE | 304 | |||
| FOREIGN TAX | 164 | |||
| FEDERAL INCOME TAX | 421 | 421 |