| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG, LLP | 5,700 | 2,850 | 2,850 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEC. 1231 GAIN THRU PTRSHIPS UBTI | P | 5,073 | 0 | 5,073 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE LONG POSITION ATTACHED | 73,024 | 26,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SUPERMEDIA INC NOTE DUE | AT COST | 1,856,812 | 200,000 |
| 12/31/15 (LIBOR + 800 PTS) | AT COST | ||
| GLOBAL LONG SHORT PARTNERS | AT COST | 61,361 | 41,769 |
| BROADACRE AGRICULTURE INC | AT COST | 1,760,645 | 1,760,645 |
| ADMIRAL BRYANT PARK LLC | AT COST | 0 | 1,046 |
| ADMIRAL SPORTS VENTURES LLC | AT COST | 36,272 | 36,272 |
| ADMIRAL OLIVEIRA PLAZA LLC | AT COST | 15,724 | 12,406 |
| ADMIRAL II FAMILY LLC | AT COST | 24,572 | 30,779 |
| ADMIRAL ST. PETERSBURG, LLC | AT COST | 17,086 | 15,979 |
| ADMIRAL MCM, LLC | AT COST | 73,229 | 72,929 |
| ADMIRAL COLUMBUS, LLC | AT COST | 57,397 | 59,211 |
| A2R FOUNDERS PORTFOLIO LLC | AT COST | 248,698 | 248,698 |
| ADMIRAL NASHVILLE WOODLAND LLC | AT COST | 93,493 | 93,493 |
| ADMIRAL FUND 2 SECONDARY LLC | AT COST | 82,259 | 82,259 |
| ADMIRAL UNITED TALENT AGEN LLC | AT COST | 100,264 | 100,264 |
| ADMIRAL HOUWZER LLC | AT COST | 25,000 | 25,000 |
| ADMIRAL TECMOTIV LLC | AT COST | 50,000 | 50,000 |
| ADMIRAL CHARLESTON GARCO LLC | AT COST | 187,853 | 187,853 |
| ZERO TRAFFICING, LLC | AT COST | 35,000 | 35,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE EXP THRU PTRSHP | 12,618 | |||
| OTHER EXP THRU PTRSHP | 3,098 | 3,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INC - THRU PARTNERSHIPS | -47 | -47 | |
| ORDINARY INC - THRU PARTNERSHIPS UBTI | 592 | ||
| RRE LOSS - THRU PARTNERSHIPS | -82,344 | -82,344 | |
| RRE LOSS - THRU PARTNERSHIPS UBTI | -112,186 | ||
| UTILIZE P/Y SUSPENDED PAL: | -23,629 |
| Description | Amount |
|---|---|
| RECOVERY OF FUNDS OF AMOUNTS INCLUDED AS | 150,000 |
| QUALIFYING CHARIBLE CONTRIBUTION IN | 0 |
| PRIOR YEAR | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TCS REAL ESTATE HOLDING CORP (TRUSTEE | N/A- BORROWER IS THE TRUSTEE TO TRINITY SCHOOL | 0 | 1,481,731 | 2010-08 | 2022-08 | MONTHLY IN ARREARS - COMMENCING SEPTEMBER, 2010 | 5 % | REAL ESTATE | F/B/O "TRINITY CHRISTIAN SCHOOL" MORGANVILLE, WV | CASH - TO SUPPORT THE TRINITY CHRISTIAN SCHOOL NONE | 2,750,000 |
| LIVING WATER FELLOWSHIP | N/A - BORROWER IS CHARITABLE ORGANIZATION | 150,000 | 141,250 | 2018-09 | 2019-09 | $1,250 P.M., THE REMAINDER OF PRINCIPAL AT MATURIT | 0 % | REAL ESTATE | RESTORATION OF PARSONAGE | CASH - TO SUPPORT THE TRINITY CHRISTIAN SCHOOL NONE | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| URBAN CAPITAL LLC - MGMT FEES | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID: BALANCE DUE | ||||
| W/ EXTENSION FYE 8/31/2017 |