| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 22,000 | 4,400 | 2,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 77,589,007 | 77,589,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 1,437,929 | 1,437,929 |
| PROGRAM RELATED INVESTMENT | FMV | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,732 | 3,732 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 0 | 85,598 | 85,598 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 243,080 |
| PENSION EXPENSE - NONOPERATING EXPENSE | 4,334,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 979 | 196 | 697 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 123,217 | 24,643 | 82,047 | |
| OFFICE EXPENSE | 13,329 | 2,666 | 14,515 | |
| DUES AND MEMBERSHIPS | 11,776 | 2,355 | 16,281 | |
| INSURANCE | 30,430 | 6,086 | 24,396 | |
| POSTAGE | 1,867 | 373 | 2,090 | |
| WEBSITE LINK AND MAINTENANCE FEES | 14,310 | 2,862 | 11,151 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 50,082 | 10,016 | 38,412 | |
| MISCELLANEOUS | 5,031 | 1,006 | 5,235 | |
| PROGRAM EXPENSES | 228,370 | 0 | 242,273 | |
| NONPROFIT EVENTS SUPPORT | 22,833 | 0 | 24,195 | |
| ACCOUNTING CARRYOVER | 9,600 | 0 | 0 | |
| PENSION PLAN - PMMC | 63,052 | 0 | 0 | |
| SEMINAR EXPENSE | 38,110 | 0 | 0 |
| Description | Amount |
|---|---|
| EAST AUXILIARY GIFT SHOP - NONOPERATING INCOME | 8,293 |
| CREATIVE HEALTH SERVICES REIMBURSEMENT | 60,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 20,078,755 | 23,480,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 48,700 | 48,700 | 0 | |
| CONSULTING | 98,307 | 19,661 | 99,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 61,648 | 15,442 | 46,238 | |
| EXCISE TAX | 68,234 | 0 | 0 |