| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,877 | 0 | 3,877 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK HILLS CORP | 10,038 | 21,862 |
| DUKE ENERGY | 13,738 | 24,112 |
| EVERGY INC | 6,342 | 20,150 |
| INTEL CORP | 11,931 | 26,076 |
| JOHNSON & JOHNSON | 10,047 | 19,896 |
| MDU RESOURCES GROUP | 20,063 | 25,680 |
| MERCK & CO INC | 9,886 | 19,888 |
| NORTHWESTERN CORP | 14,979 | 27,093 |
| PACIFIC GAS & ELECTRIC CO | 9,554 | 0 |
| PEPSICO INC | 9,901 | 21,193 |
| PROCTOR & GAMBLE CO | 9,938 | 18,636 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 16,319 | 28,179 |
| SOUTHERN CO | 13,739 | 19,575 |
| UNION ELECTRIC | 10,709 | 7,715 |
| VERIZON COMMUNICATIONS INC | 9,386 | 18,320 |
| WEYERHAEUSER CO | 9,971 | 12,602 |
| QUALCOMM | 20,191 | 20,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALERIAN MLP - ETF DEFERRED RETURN OF CAPITAL | AT COST | 3,105 | 3,105 |
| DODGE & COX INT'L STOCK | AT COST | 162,890 | 154,446 |
| DODGE & COX STOCK FUND | AT COST | 59,680 | 74,259 |
| DREYFUS/STANDISH GLOBAL FIXED INCOME | AT COST | 50,000 | 51,961 |
| FIDELITY STRATEGIC INCOME FD | AT COST | 46,401 | 49,962 |
| FPA CRESENT FUND | AT COST | 71,434 | 86,892 |
| GOLDMAN SACHS INTERNATIONAL EQUITY INSIGHTS - I | AT COST | 122,870 | 115,965 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | AT COST | 80,014 | 84,360 |
| JP MORGAN INCOME BUILDER | AT COST | 83,573 | 91,262 |
| JPM UNDISCOVERED MANAGERS BEHAV | AT COST | 108,815 | 111,456 |
| MATTHEWS PACIFIC TIGER | AT COST | 75,915 | 82,766 |
| PIMCO INCOME FUND - I SHARES WELLS FARGO CD | AT COST | 29,798 | 29,800 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 46,864 | 79,811 |
| ROYAL DUTCH SHELL PLC ADR B | AT COST | 9,879 | 7,806 |
| T ROWE PRICE CAP GROWTH | AT COST | 67,265 | 90,125 |
| T ROWE PRICE EMERGING MARKETS - I SHARES | AT COST | 82,154 | 99,468 |
| T ROWE PRICE VALUE | AT COST | 78,167 | 87,333 |
| VANGUARD GLOBAL EX US REAL ESTATE | AT COST | 35,985 | 36,940 |
| VANGUARD INDUSTRIALS INDEX ADMIRAL SHARES | AT COST | 36,714 | 43,343 |
| VANGUARD REIT INDEX FUND | AT COST | 26,387 | 35,612 |
| VANGUARD SMALL CAP INDEX ADMIRAL | AT COST | 18,441 | 21,444 |
| VICTORY SYCAMORE ESTABLISHED VALUE I | AT COST | 106,112 | 112,774 |
| WELLS FARGO CD | AT COST | 50,000 | 50,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES AND FINE ARTS IN ANNE HATHAWAY COTTAGE | 13,715 | 13,715 | 13,715 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 277 | 0 | 277 | |
| LICENSING FEES | 166 | 0 | 166 | |
| GENERAL EXPENSES | 726 | 0 | 726 | |
| SAFE DEPOSIT BOX | 35 | 0 | 35 | |
| TELEPHONE AND UTILITIES - RENTAL | 1,916 | 1,916 | 0 | |
| REPAIRS AND MAINTENANCE - RENTAL | 18,775 | 18,775 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER CHARGES | 6,713 | 6,713 | 0 | |
| RENTAL COMMISSION EXPENSE | 4,250 | 4,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,153 | 0 | 0 | |
| PROPERTY TAXES - RENTAL | 11,358 | 11,358 | 0 |