| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 834 | 834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX082678 "CA, KER, 30S, 29E, | AT COST | 9 | 1 |
| MIX082686 "CA, KER, 30S, 28E, | AT COST | 9 | 1 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 5,647 | 17,878 |
| MIX082710 "CA, KER, 29S, 28E, | AT COST | 981 | 1 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 5,209 | 12,984 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 12,740 | 13,105 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 9,397 | 8,705 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 81369Y605 AMEX FINANCIAL SELEC | AT COST | 9,589 | 13,944 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 81369Y209 AMEX HEALTH CARE SPD | AT COST | 9,163 | 15,412 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 12,624 | 13,081 |
| 922042858 VANGUARD EMERGING MA | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| MIX082660 "CA, KER, 30S, 28E, | AT COST | 7 | 1 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,795 | 17,253 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 4,166 | 11,708 |
| 00203H859 AQR MANAGED FUTURES | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 277923264 EATON VANCE GLOB MAC | AT COST | 13,880 | 13,554 |
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 3,284 | 6,081 |
| MIX082694 CA, KER, 30S, 29E, S | AT COST | 9,410 | 21,214 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 8,787 | 8,968 |
| MIX082736 "CA, KER, 30S, 29E, | AT COST | 1 | 1 |
| 81369Y100 AMEX MATERIALS SPDR | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 6,286 | 11,256 |
| MIX082645 "CA, KER, 29S, 27E, | AT COST | 1,198 | 1 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 23,790 | 26,456 |
| 315920702 FID ADV EMER MKTS IN | |||
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 6,144 | 13,112 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 4,180 | 4,650 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,761 | 30,441 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 2,829 | 4,584 |
| MIX082629 "CA, KER, 28S, 25E, | AT COST | 1,427 | 1 |
| MIX082702 "CA, KER, 28S, 27E, | AT COST | 10 | 1 |
| MIX082728 "CA, KER, 30S, 29E, | AT COST | 10 | 1 |
| MIX082611 "CA, KER, 28S, 25E, | AT COST | 36 | 1 |
| MIX082652 "CA, KER, 29S, 27E, | AT COST | 7 | 1 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 61,178 | 62,744 |
| MIX082637 "CA, KER, 29S, 27E, | AT COST | 125 | 1 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,810 | 8,744 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 56,872 | 58,169 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 35,167 | 35,815 |
| 81369Y852 COMM SERV SELECT SEC | AT COST | 5,685 | 6,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEES | 10 | 0 | 10 | |
| OGM EXPENSES | 3,390 | 3,390 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 6,892 | 6,892 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 581 |
| RECOVERY OF GRANTS PAID | 1,025 |
| COST BASIS ADJUSTMENT | 352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,068 | 1,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 509 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 19 | 19 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |