| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WAL-MART STORES | 526,465 | 518,740 |
| APPLE INC 3.20% | 347,951 | 370,713 |
| ENTERGY LA LLC 1ST MTGBD | 405,517 | 413,908 |
| AT&T INC ORIGINAL DISCOUNT 2.8% | 253,013 | 252,083 |
| DUKE ENERGY CORP NEW SR NOTE 3.950% | 521,457 | 530,680 |
| DOMINION RESOURCES INC NOTE | 101,111 | 101,012 |
| DUKE ENERGY INDIANA INC | 434,056 | 430,410 |
| BURLINGTON NORTHN SANTA FE CP 4.7% | 259,274 | 250,000 |
| AVISTA CORP MAKE WHOLE | 428,526 | 427,384 |
| ALABAMA POWER CO NT 3.55% | 104,983 | 105,695 |
| ENTERGY ARK INC 1M BD 3.7% | 513,891 | 533,350 |
| IBM CORP BOND | 493,582 | 523,030 |
| COCA COLA CO NT 3.3% | 512,780 | 513,560 |
| MIDAMERICAN ENERGY CO | 302,152 | 316,647 |
| TOTAL CAPITAL INTL SA NOTE 2.875% | 494,825 | 511,275 |
| PACIFICORP IMTG BD 2.95% | 391,383 | 411,012 |
| PEPSICO INC BOND 3% | 759,635 | 765,998 |
| VERIZON COMMUNICATIONS | 102,600 | 103,696 |
| TOTAL CAPITAL INTL SA NOTE 3.7% | 505,665 | 533,520 |
| UNION PACIFIC CORP BOND | 301,057 | 318,102 |
| PEPSICO INC NOTE 3.125% | 125,831 | 126,730 |
| PACIFICORP BOND 2.95% | 195,775 | 204,102 |
| NORDSTROM INC NOTE | 512,158 | 506,990 |
| GEORGIA POWER COMPANY | 256,177 | 250,828 |
| PACIFICORP BOND | 513,285 | 529,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 EFT | 12,297,045 | 17,750,076 |
| VANGUARD IND TR VANGUARD TL STK MKT | 2,647,937 | 5,359,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AUGUST CAPITAL IV LP | AT COST | 133,752 | 98,993 |
| AUGUST CAPITAL V LP | AT COST | 981,944 | 1,246,248 |
| TIFF REALTY AND RESOURCES III | AT COST | 229,158 | 126,691 |
| TIFF REALTY AND RESOURCES II | AT COST | 110,461 | 86,174 |
| TIFF R&R 2008 | AT COST | 178,091 | 204,989 |
| Q-BLK PRIVATE CAPITAL II PARALLEL | AT COST | 278,394 | 252,061 |
| AUGUST CAPITAL V SPECIAL OPP | AT COST | 141,994 | 255,616 |
| 13 PARTNERS PRIVATE EQ 2008 | AT COST | 361,649 | 502,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| ACCOUNTING FEES | 4,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEE | 180 | 90 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME(LOSS) | 17,176 | 17,176 | 17,176 |
| EXCISE TAX REFUND | 23,599 | 23,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 91,624 | 91,624 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 350 | 350 | 0 |