| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,575 | 2,788 | 2,787 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSIONS | 2018-03-22 | 495,069 | 41,256 | 84.000000000000 | 70,724 | 34,761 | 111,980 | |
| LOAN COSTS | 2018-09-27 | 14,893 | 248 | 60.000000000000 | 2,979 | 1,464 | 3,227 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-12-03 | 1,600,000 | L | 0 | 0 | ||||
| PARKING & SIDEWALKS | 2009-12-03 | 400,000 | 237,780 | SL | 15.000000000000 | 26,667 | 26,667 | ||
| BUILDING | 2009-12-03 | 9,793,798 | 2,239,180 | SL | 39.000000000000 | 251,123 | 251,123 | ||
| BUILDING IMPROVEMENTS | 2009-12-03 | 62,530 | 14,294 | SL | 39.000000000000 | 1,603 | 1,603 | ||
| HVAC | 2011-10-11 | 22,700 | 4,123 | SL | 39.000000000000 | 582 | 582 | ||
| BUILDING IMPROVEMENTS | 2011-06-30 | 28,400 | 5,339 | SL | 39.000000000000 | 728 | 728 | ||
| IMPROVEMENTS- NEW AUTO DOOR | 2008-12-03 | 14,216 | 3,817 | SL | 39.000000000000 | 365 | 365 | ||
| LEASEHOLD IMPROVEMENTS | 2008-08-15 | 17,333 | 6,069 | SL | 15.000000000000 | 578 | 1,156 | ||
| ELEVATOR- UPDATE CARS AND ELECTRONICS | 2008-07-30 | 60,619 | 16,900 | SL | 39.000000000000 | 1,554 | 1,554 | ||
| PARKING LOT | 2008-01-01 | 71,640 | 52,536 | SL | 15.000000000000 | 4,776 | 4,776 | ||
| BUILDING & COMPONENTS | 2009-12-31 | 237,601 | 57,620 | SL | 39.000000000000 | 6,092 | 6,092 | ||
| CARPET & DRAPES | 2009-12-31 | 30,074 | 15,037 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2009-12-31 | 24,111 | 7,638 | SL | 15.000000000000 | 804 | 1,607 | ||
| BUILDING & COMPONENTS | 2010-06-15 | 17,636 | 4,049 | SL | 39.000000000000 | 452 | 452 | ||
| PARKING DECK | 2010-06-15 | 24,500 | 6,945 | SL | 15.000000000000 | 817 | 1,633 | ||
| TENANT IMPROVEMENTS | 2010-06-15 | 227,480 | 52,254 | SL | 39.000000000000 | 5,833 | 5,833 | ||
| REPLACE RTU (CLIMATEC LLC) | 2012-06-15 | 17,989 | 2,939 | SL | 39.000000000000 | 442 | 442 | ||
| SEAL EXTERIOR OF BUILDING (ADVANCED SEALANTS LLC) | 2012-06-20 | 6,275 | 1,026 | SL | 39.000000000000 | 154 | 154 | ||
| HOLLAND ROOFING 8/12 REPLACEMENT | 2012-08-31 | 79,458 | 12,646 | SL | 39.000000000000 | 1,952 | 1,952 | ||
| ADVANCE SEALANT WATERPROOF | 2012-09-30 | 18,825 | 2,958 | SL | 39.000000000000 | 463 | 463 | ||
| ADVANCE SEALANT WATERPROOF | 2012-10-25 | 18,825 | 2,918 | SL | 39.000000000000 | 463 | 463 | ||
| REPLACE WATER HEATER (GALLAHUE PLUMBING) | 2012-08-06 | 4,390 | 4,170 | 200DB | 7.000000000000 | 110 | 220 | ||
| BUILDING & COMPONENTS | 2012-12-31 | 342,210 | 55,575 | SL | 39.000000000000 | 8,775 | 8,775 | ||
| CARPET & DRAPES | 2012-12-31 | 5,594 | 2,797 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-12-31 | 160 | 71 | 200DB | 7.000000000000 | 6 | 23 | ||
| TENANT IMPROVEMENTS | 2012-12-31 | 303,504 | 49,286 | SL | 39.000000000000 | 7,782 | 7,782 | ||
| ADVANCE PARMERICA ENVELOPE SEALANTS | 2012-11-25 | 9,413 | 1,426 | SL | 39.000000000000 | 241 | 241 | ||
| ADVANCE PARMERICA ENVELOPE SEALANTS | 2012-12-25 | 9,413 | 1,406 | SL | 39.000000000000 | 241 | 241 | ||
| CONSTRUCTION MGMT FEE | 2013-01-23 | 7,111 | 1,047 | SL | 39.000000000000 | 182 | 182 | ||
| HVAC REPLACEMENT | 2013-01-30 | 4,206 | 621 | SL | 39.000000000000 | 108 | 108 | ||
| RESURFACE PARKING LOT | 2013-04-12 | 184,585 | 68,708 | SL | 15.000000000000 | 12,306 | 12,306 | ||
| CONSTRUCTION MGMT FEE | 2013-04-25 | 9,229 | 1,303 | SL | 39.000000000000 | 237 | 237 | ||
| OFFICE BUILDING | 2005-06-06 | 9,750,000 | 3,500,000 | SL | 39.000000000000 | 250,000 | 250,000 | ||
| ELEVATOR | 2007-01-01 | 352,833 | 111,957 | SL | 39.000000000000 | 9,047 | 9,047 | ||
| CARPET | 2007-01-01 | 10,659 | 10,659 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2007-01-01 | 8,403 | 8,403 | 200DB | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2007-01-01 | 94,392 | 29,948 | SL | 39.000000000000 | 2,420 | 2,420 | ||
| CARPET & DRAPES | 2010-06-15 | 1,905 | 952 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING & COMPONENTS | 2011-12-31 | 194,861 | 37,262 | SL | 39.000000000000 | 4,996 | 4,996 | ||
| PARKING DECK | 2011-12-31 | 5,998 | SL | 15.000000000000 | 0 | 400 | |||
| TENANT IMPROVEMENTS | 2011-12-31 | 45,287 | 8,659 | SL | 39.000000000000 | 1,161 | 1,161 | ||
| TENANT IMPROVEMENTS | 2013-10-31 | 1,249,594 | 160,205 | SL | 39.000000000000 | 32,041 | 32,041 | ||
| HVAC SVS (CLIMATEC, LLC) | 2014-05-25 | 3,947 | 446 | SL | 39.000000000000 | 101 | 101 | ||
| CARPET & DRAPES | 2013-11-13 | 1,093 | 538 | 200DB | 5.000000000000 | 8 | 0 | ||
| TENANT IMPROVEMENTS | 2014-10-08 | 805,681 | 84,354 | SL | 39.000000000000 | 20,658 | 20,658 | ||
| FURNITURE & FIXTURES | 2014-08-22 | 5,940 | 4,449 | 200DB | 7.000000000000 | 519 | 849 | ||
| FURNITURE & FIXTURES | 2014-09-17 | 4,796 | 3,592 | 200DB | 7.000000000000 | 419 | 685 | ||
| FURNITURE & FIXTURES | 2014-10-08 | 553 | 414 | 200DB | 7.000000000000 | 48 | 79 | ||
| BUILDING & COMPONENTS | 2013-12-13 | 4,578 | 571 | SL | 39.000000000000 | 117 | 117 | ||
| CARPETS & DRAPES | 2014-01-15 | 1,973 | 1,946 | 200DB | 5.000000000000 | 27 | 27 | ||
| CARPET & DRAPES | 2014-02-17 | 4,025 | 3,853 | 200DB | 5.000000000000 | 172 | 172 | ||
| BUILDING & COMPONENTS | 2014-03-05 | 22,461 | 2,664 | SL | 39.000000000000 | 576 | 576 | ||
| ELEVATOR | 2014-03-05 | 34,282 | 4,065 | SL | 39.000000000000 | 879 | 879 | ||
| BUILDING & COMPONENTS | 2014-04-01 | 28,009 | 3,261 | SL | 39.000000000000 | 718 | 718 | ||
| BUILDING & COMPONENTS | 2014-05-08 | 4,230 | 482 | SL | 39.000000000000 | 108 | 108 | ||
| CARPET & DRAPES | 2014-05-08 | 4,894 | 4,548 | 200DB | 5.000000000000 | 346 | 346 | ||
| CARPET & DRAPES | 2014-08-04 | 4,061 | 3,672 | 200DB | 5.000000000000 | 389 | 389 | ||
| BUILDING & COMPONENTS | 2014-09-17 | 3,010 | 318 | SL | 39.000000000000 | 77 | 77 | ||
| CARPET & DRAPES | 2014-09-17 | 10,393 | 9,398 | 200DB | 5.000000000000 | 995 | 995 | ||
| BUILDING & COMPONENTS | 2014-11-07 | 6,294 | 638 | SL | 39.000000000000 | 161 | 161 | ||
| CARPET & DRAPES | 2014-11-06 | 1,635 | 1,352 | 200DB | 5.000000000000 | 189 | 283 | ||
| TENANT IMPROVEMENTS | 2014-11-10 | 52,520 | 5,388 | SL | 39.000000000000 | 1,347 | 1,347 | ||
| BUILDING & COMPONENTS | 2014-12-01 | 6,131 | 609 | SL | 39.000000000000 | 157 | 157 | ||
| CARPET & DRAPES | 2014-12-24 | 5,231 | 4,327 | 200DB | 5.000000000000 | 603 | 904 | ||
| FURNITURE & FIXTURES | 2014-12-24 | 9,980 | 6,863 | 200DB | 7.000000000000 | 891 | 1,426 | ||
| TENANT IMPROVEMENTS | 2014-12-24 | 106,698 | 10,488 | SL | 39.000000000000 | 2,736 | 2,736 | ||
| TENANT IMPROVEMENTS | 2015-01-30 | 52,010 | 5,002 | SL | 39.000000000000 | 1,334 | 1,334 | ||
| BASEMENT FURNITURE & PAINTING | 2015-02-18 | 7,681 | 5,282 | 200DB | 7.000000000000 | 685 | 1,097 | ||
| LIGHT FIXTURES - SUITE 450 | 2015-02-18 | 4,632 | 3,185 | 200DB | 7.000000000000 | 413 | 662 | ||
| FURNITURE & FIXTURES | 2015-02-24 | 1,363 | 937 | 200DB | 7.000000000000 | 122 | 195 | ||
| TENANT IMPROVEMENTS | 2015-02-24 | 35,647 | 3,351 | SL | 39.000000000000 | 914 | 914 | ||
| CARPET & DRAPES | 2015-03-03 | 3,611 | 2,987 | 200DB | 5.000000000000 | 416 | 624 | ||
| TENANT IMPROVEMENTS | 2015-03-16 | 34,767 | 3,193 | SL | 39.000000000000 | 891 | 891 | ||
| FURNITURE & FIXTURES | 2015-04-08 | 9,264 | 6,370 | 200DB | 7.000000000000 | 827 | 1,323 | ||
| TENANT IMPROVEMENTS | 2015-04-29 | 10,687 | 959 | SL | 39.000000000000 | 274 | 274 | ||
| TENANT IMPROVEMENTS | 2015-05-22 | 8,738 | 765 | SL | 39.000000000000 | 224 | 224 | ||
| FURNITURE & FIXTURES | 2015-06-05 | 2,402 | 1,651 | 200DB | 7.000000000000 | 215 | 343 | ||
| TENANT IMPROVEMENTS | 2015-06-26 | 32,973 | 2,817 | SL | 39.000000000000 | 845 | 845 | ||
| FURNITURE & FIXTURES | 2015-07-08 | 1,252 | 861 | 200DB | 7.000000000000 | 112 | 179 | ||
| TENANT IMPROVEMENTS | 2015-07-08 | 11,818 | 1,010 | SL | 39.000000000000 | 303 | 303 | ||
| CARPETS & DRAPES | 2015-08-20 | 1,927 | 1,594 | 200DB | 5.000000000000 | 222 | 333 | ||
| TENANT IMPROVEMENTS | 2015-09-30 | 6,513 | 515 | SL | 39.000000000000 | 167 | 167 | ||
| HVAC SVS (CLIMATEC, LLC) | 2015-07-13 | 40,214 | 3,437 | SL | 39.000000000000 | 1,031 | 1,031 | ||
| TENANT IMPROVEMENTS | 2016-02-26 | 20,462 | 1,400 | SL | 39.000000000000 | 525 | 525 | ||
| BUILDING & COMPONENTS | 2016-03-18 | 4,360 | 294 | SL | 39.000000000000 | 112 | 112 | ||
| CARPETS & DRAPES | 2016-03-18 | 1,191 | 869 | 200DB | 5.000000000000 | 136 | 238 | ||
| TENANT IMPROVEMENTS | 2016-03-18 | 7,906 | 524 | SL | 39.000000000000 | 203 | 203 | ||
| TENANT IMPROVEMENTS | 2016-04-08 | 26,052 | 1,726 | SL | 39.000000000000 | 668 | 668 | ||
| TENANT IMPROVEMENTS | 2016-04-20 | 7,800 | 542 | SL | 36.000000000000 | 217 | 217 | ||
| CARPETS & DRAPES | 2016-05-10 | 2,110 | 1,464 | 200DB | 5.000000000000 | 258 | 422 | ||
| CARPETS & DRAPES | 2016-05-18 | 1,929 | 1,339 | 200DB | 5.000000000000 | 236 | 386 | ||
| TENANT IMPROVEMENTS | 2016-05-10 | 9,667 | 620 | SL | 39.000000000000 | 248 | 248 | ||
| TENANT IMPROVEMENTS | 2016-05-18 | 1,875 | 116 | SL | 39.000000000000 | 48 | 48 | ||
| TENANT IMPROVEMENTS | 2016-06-14 | 19,866 | 1,230 | SL | 39.000000000000 | 509 | 509 | ||
| TENANT IMPROVEMENTS | 2016-07-15 | 3,265 | 196 | SL | 39.000000000000 | 84 | 84 | ||
| TENANT IMPROVEMENTS | 2016-07-27 | 2,610 | 151 | SL | 39.000000000000 | 67 | 67 | ||
| CARPETS & DRAPES | 2016-08-16 | 1,131 | 745 | 200DB | 5.000000000000 | 154 | 226 | ||
| TENANT IMPROVEMENTS | 2016-08-16 | 10,381 | 576 | SL | 39.000000000000 | 266 | 266 | ||
| TENANT IMPROVEMENTS | 2016-09-09 | 3,578 | 199 | SL | 39.000000000000 | 92 | 92 | ||
| CARPETS & DRAPES | 2016-10-13 | 3,873 | 2,549 | 200DB | 5.000000000000 | 530 | 775 | ||
| FURNITURE & FIXTURES | 2016-10-13 | 3,682 | 1,871 | 200DB | 7.000000000000 | 517 | 526 | ||
| TENANT IMPROVEMENTS | 2016-10-13 | 6,375 | 340 | SL | 39.000000000000 | 163 | 163 | ||
| TENANT IMPROVEMENTS | 2016-10-28 | 476 | 24 | SL | 39.000000000000 | 12 | 12 | ||
| RPL SYSTEM | 2016-06-22 | 22,863 | 1,367 | SL | 39.000000000000 | 586 | 586 | ||
| HVAC #108 | 2016-08-10 | 12,987 | 749 | SL | 39.000000000000 | 333 | 333 | ||
| BUILDING IMPROVEMENTS | 2016-09-14 | 38,500 | 2,139 | SL | 39.000000000000 | 987 | 987 | ||
| TENANT IMPROVEMENTS | 2016-11-02 | 35,878 | 1,840 | SL | 39.000000000000 | 920 | 920 | ||
| TENANT IMPROVEMENTS | 2016-11-14 | 656 | 34 | SL | 39.000000000000 | 17 | 17 | ||
| BUILDING & COMPONENTS | 2016-12-16 | 28,979 | 1,362 | SL | 39.000000000000 | 743 | 743 | ||
| TENANT IMPROVEMENTS | 2016-12-16 | 9,385 | 442 | SL | 39.000000000000 | 241 | 241 | ||
| CARPET & DRAPES | 2017-01-06 | 2,128 | 781 | SL | 5.000000000000 | 426 | 426 | ||
| TENANT IMPROVEMENTS | 2017-02-22 | 9,150 | 391 | SL | 39.000000000000 | 235 | 235 | ||
| FURNITURE & FIXTURES | 2017-03-16 | 2,671 | 605 | SL | 7.000000000000 | 382 | 382 | ||
| TENANT IMPROVEMENTS | 2017-03-16 | 2,573 | 104 | SL | 39.000000000000 | 66 | 66 | ||
| CARPET & DRAPES | 2017-04-05 | 2,262 | 716 | SL | 5.000000000000 | 452 | 452 | ||
| TENANT IMPROVEMENTS | 2017-04-05 | 43,526 | 1,767 | SL | 39.000000000000 | 1,116 | 1,116 | ||
| BUILDING & COMPONENTS | 2017-05-02 | 1,039 | 40 | SL | 39.000000000000 | 27 | 27 | ||
| TENANT IMPROVEMENTS | 2017-05-02 | 5,040 | 194 | SL | 39.000000000000 | 129 | 129 | ||
| BUILDING & COMPONENTS | 2017-05-04 | 2,425 | 93 | SL | 39.000000000000 | 62 | 62 | ||
| TENANT IMPROVEMENTS | 2017-05-04 | 35,651 | 1,371 | SL | 39.000000000000 | 914 | 914 | ||
| CARPET & DRAPES | 2017-06-09 | 3,322 | 941 | SL | 5.000000000000 | 664 | 664 | ||
| TENANT IMPROVEMENTS | 2017-06-09 | 884 | 32 | SL | 39.000000000000 | 23 | 23 | ||
| CARPET & DRAPES | 2017-06-16 | 359 | 96 | SL | 5.000000000000 | 72 | 72 | ||
| TENANT IMPROVEMENTS | 2017-06-16 | 1,003 | 35 | SL | 39.000000000000 | 26 | 26 | ||
| TENANT IMPROVEMENTS | 2017-07-11 | 240 | 8 | SL | 39.000000000000 | 6 | 6 | ||
| TENANT IMPROVEMENTS | 2017-07-12 | 5,561 | 191 | SL | 39.000000000000 | 143 | 143 | ||
| TENANT IMPROVEMENTS | 2017-08-08 | 434 | 14 | SL | 39.000000000000 | 11 | 11 | ||
| CARPET & DRAPES | 2017-08-11 | 2,950 | 738 | SL | 5.000000000000 | 590 | 590 | ||
| TENANT IMPROVEMENTS | 2017-08-11 | 22,707 | 728 | SL | 39.000000000000 | 582 | 582 | ||
| TENANT IMPROVEMENTS | 2017-09-13 | 2,115 | 63 | SL | 39.000000000000 | 54 | 54 | ||
| TENANT IMPROVEMENTS | 2017-10-05 | 210 | 5 | SL | 39.000000000000 | 5 | 5 | ||
| CARPET & DRAPES | 2017-10-27 | 771 | 154 | SL | 5.000000000000 | 154 | 154 | ||
| TENANT IMPROVEMENTS | 2017-10-27 | 320 | 8 | SL | 39.000000000000 | 8 | 8 | ||
| HVAC - RPL RTU #3 (CLIMATEC, LLC) | 2017-06-27 | 13,947 | 477 | SL | 39.000000000000 | 358 | 358 | ||
| HVAC - RPL RTU #105 (CLIMATEC, LLC) | 2017-08-31 | 14,987 | 448 | SL | 39.000000000000 | 384 | 384 | ||
| HARRISON ENERGY - NEW CHILLER 50% | 2018-08-16 | 72,596 | 310 | SL | 39.000000000000 | 1,861 | 1,861 | ||
| PLUMBING WAREHOUSE - WATER FOUNDATIONS | 2018-09-26 | 12,383 | 26 | SL | 39.000000000000 | 318 | 318 | ||
| ARKANSAS SHADE - BLINDS AND SUTTERS | 2018-09-14 | 2,073 | 104 | 200DB | 5.000000000000 | 788 | 415 | ||
| TENANT IMPROVEMENTS | 2017-12-22 | 3,808 | 81 | SL | 39.000000000000 | 98 | 98 | ||
| TENANT IMPROVEMENTS | 2018-09-14 | 4,140 | 18 | SL | 39.000000000000 | 106 | 106 | ||
| TENANT IMPROVEMENTS | 2018-08-31 | 818 | 3 | SL | 39.000000000000 | 21 | 21 | ||
| TENANT IMPROVEMENTS | 2018-09-14 | 4,500 | 19 | SL | 39.000000000000 | 115 | 115 | ||
| TENANT IMPROVEMENTS | 2018-09-26 | 7,894 | 17 | SL | 39.000000000000 | 202 | 202 | ||
| TENANT IMPROVEMENTS | 2018-07-10 | 2,551 | 22 | SL | 39.000000000000 | 65 | 65 | ||
| TENANT IMPROVEMENTS | 2018-07-10 | 25,387 | 217 | SL | 39.000000000000 | 651 | 651 | ||
| TENANT IMPROVEMENTS | 2018-08-31 | 1,198 | 5 | SL | 39.000000000000 | 31 | 31 | ||
| TENANT IMPROVEMENTS | 2018-05-18 | 1,200 | 13 | SL | 39.000000000000 | 31 | 31 | ||
| TENANT IMPROVEMENTS | 2018-04-10 | 901 | 13 | SL | 39.000000000000 | 23 | 23 | ||
| TENANT IMPROVEMENTS | 2018-04-17 | 3,480 | 45 | SL | 39.000000000000 | 89 | 89 | ||
| TENANT IMPROVEMENTS | 2018-05-04 | 26,495 | 340 | SL | 39.000000000000 | 679 | 679 | ||
| TENANT IMPROVEMENTS | 2018-02-12 | 1,167 | 22 | SL | 39.000000000000 | 30 | 30 | ||
| TENANT IMPROVEMENTS | 2018-03-10 | 3,630 | 62 | SL | 39.000000000000 | 93 | 93 | ||
| TENANT IMPROVEMENTS | 2018-04-10 | 1,910 | 29 | SL | 39.000000000000 | 49 | 49 | ||
| TENANT IMPROVEMENTS | 2018-05-04 | 12,413 | 159 | SL | 39.000000000000 | 318 | 318 | ||
| TENANT IMPROVEMENTS | 2018-05-18 | 5,076 | 54 | SL | 39.000000000000 | 130 | 130 | ||
| BUILDING IMPROVEMENTS | 2018-02-01 | 9,756 | 188 | SL | 39.000000000000 | 250 | 250 | ||
| BUILDING IMPROVEMENTS | 2018-05-01 | 47,448 | 608 | SL | 39.000000000000 | 1,217 | 1,217 | ||
| BUILDING IMPROVEMENTS | 2018-10-01 | 8,427 | 18 | SL | 39.000000000000 | 216 | 216 | ||
| HARRISON ENERGY - BUILDING COMPONENTS | 2019-02-20 | 79,146 | SL | 39.000000000000 | 1,353 | 1,353 | |||
| INTREPID TECHNOLOGIES - NEW ACCESS SYSTEM | 2019-07-30 | 23,053 | SL | 39.000000000000 | 148 | 148 | |||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-03-13 | 1,275 | 200DB | 5.000000000000 | 255 | 170 | |||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-04-23 | 7,690 | 200DB | 5.000000000000 | 1,538 | 769 | |||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-05-28 | 2,693 | 200DB | 5.000000000000 | 539 | 224 | |||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-06-18 | 2,421 | 200DB | 5.000000000000 | 484 | 161 | |||
| TENANT IMPROVEMENTS | 2019-10-27 | 2,617 | SL | 39.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS | 2019-07-30 | 7,814 | SL | 39.000000000000 | 50 | 50 | |||
| TENANT IMPROVEMENTS | 2019-09-13 | 10,353 | SL | 39.000000000000 | 44 | 44 | |||
| TENANT IMPROVEMENTS | 2019-09-19 | 2,349 | SL | 39.000000000000 | 5 | 5 | |||
| TENANT IMPROVEMENTS | 2019-09-13 | 6,941 | SL | 39.000000000000 | 30 | 30 | |||
| TENANT IMPROVEMENTS | 2019-09-30 | 997 | SL | 39.000000000000 | 2 | 2 | |||
| TENANT IMPROVEMENTS | 2019-02-20 | 500 | SL | 39.000000000000 | 9 | 9 | |||
| TENANT IMPROVEMENTS | 2019-04-01 | 7,228 | SL | 39.000000000000 | 108 | 108 | |||
| TENANT IMPROVEMENTS | 2019-04-22 | 21,412 | SL | 39.000000000000 | 275 | 275 | |||
| TENANT IMPROVEMENTS | 2019-04-23 | 19,075 | SL | 39.000000000000 | 245 | 245 | |||
| TENANT IMPROVEMENTS | 2019-04-29 | 5,629 | SL | 39.000000000000 | 72 | 72 | |||
| TENANT IMPROVEMENTS | 2019-05-15 | 6,166 | SL | 39.000000000000 | 79 | 79 | |||
| TENANT IMPROVEMENTS | 2019-05-28 | 19,603 | SL | 39.000000000000 | 209 | 209 | |||
| TENANT IMPROVEMENTS | 2019-06-26 | 3,088 | SL | 39.000000000000 | 26 | 26 | |||
| TENANT IMPROVEMENTS | 2019-01-30 | 5,178 | SL | 39.000000000000 | 100 | 100 | |||
| TENANT IMPROVEMENTS | 2019-02-20 | 40,500 | SL | 39.000000000000 | 692 | 692 | |||
| TENANT IMPROVEMENTS | 2019-03-13 | 11,294 | SL | 39.000000000000 | 193 | 193 | |||
| TENANT IMPROVEMENTS | 2019-04-01 | 11,001 | SL | 39.000000000000 | 165 | 165 | |||
| TENANT IMPROVEMENTS | 2019-04-22 | 30,214 | SL | 39.000000000000 | 387 | 387 | |||
| TENANT IMPROVEMENTS | 2019-04-23 | 11,380 | SL | 39.000000000000 | 146 | 146 | |||
| TENANT IMPROVEMENTS | 2019-04-29 | 2,695 | SL | 39.000000000000 | 35 | 35 | |||
| TENANT IMPROVEMENTS | 2019-05-15 | 14,420 | SL | 39.000000000000 | 185 | 185 | |||
| TENANT IMPROVEMENTS | 2019-05-28 | 53,405 | SL | 39.000000000000 | 571 | 571 | |||
| TENANT IMPROVEMENTS | 2019-06-26 | 5,178 | SL | 39.000000000000 | 44 | 44 | |||
| TENANT IMPROVEMENTS | 2019-10-17 | 4,700 | SL | 39.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS | 2019-10-29 | 3,775 | SL | 39.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS | 2019-07-27 | 871 | SL | 39.000000000000 | 6 | 6 | |||
| TENANT IMPROVEMENTS | 2019-07-30 | 11,144 | SL | 39.000000000000 | 71 | 71 | |||
| TENANT IMPROVEMENTS | 2019-08-20 | 7,220 | SL | 39.000000000000 | 31 | 31 | |||
| TENANT IMPROVEMENTS | 2019-02-20 | 21,340 | SL | 39.000000000000 | 365 | 365 | |||
| TENANT IMPROVEMENTS | 2019-03-13 | 18,073 | SL | 39.000000000000 | 309 | 309 | |||
| TENANT IMPROVEMENTS | 2019-04-01 | 10,274 | SL | 39.000000000000 | 154 | 154 | |||
| TENANT IMPROVEMENTS | 2019-04-22 | 4,219 | SL | 39.000000000000 | 54 | 54 | |||
| TENANT IMPROVEMENTS | 2019-05-13 | 787 | SL | 39.000000000000 | 10 | 10 | |||
| TENANT IMPROVEMENTS | 2019-05-15 | 818 | SL | 39.000000000000 | 10 | 10 | |||
| TENANT IMPROVEMENTS | 2019-05-28 | 2,112 | SL | 39.000000000000 | 23 | 23 | |||
| TENANT IMPROVEMENTS | 2019-08-26 | 2,044 | SL | 39.000000000000 | 9 | 9 | |||
| TENANT IMPROVEMENTS | 2019-09-10 | 839 | SL | 39.000000000000 | 4 | 4 | |||
| TENANT IMPROVEMENTS | 2019-09-13 | 2,764 | SL | 39.000000000000 | 12 | 12 | |||
| TENANT IMPROVEMENTS | 2019-09-19 | 6,642 | SL | 39.000000000000 | 14 | 14 | |||
| TENANT IMPROVEMENTS | 2019-10-01 | 4,639 | SL | 39.000000000000 | 10 | 10 | |||
| TENANT IMPROVEMENTS | 2019-10-29 | 1,042 | SL | 39.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS | 2019-07-17 | 1,325 | SL | 39.000000000000 | 8 | 8 | |||
| TENANT IMPROVEMENTS | 2019-07-30 | 8,175 | SL | 39.000000000000 | 52 | 52 | |||
| TENANT IMPROVEMENTS | 2019-09-10 | 837 | SL | 39.000000000000 | 4 | 4 | |||
| TENANT IMPROVEMENTS | 2019-09-13 | 23,614 | SL | 39.000000000000 | 101 | 101 | |||
| BUILDING IMPROVEMENTS | 2019-02-01 | 7,867 | SL | 39.000000000000 | 151 | 151 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WRITEOFF OF INTANGIBLES | 2017-10 | PURCHASED | 2019-10 | 509,962 | 0 | -394,755 | 115,207 | |||
| LIQUIDATION OF BADGETT TERMINAL | 2011-11 | PURCHASED | 2018-12 | 856,649 | 1,221,730 | 0 | -365,081 | |||
| BADGETT TERMINAL 1231 GAIN | PURCHASED | 131,197 | 0 | 131,197 | ||||||
| BADGETT TERMINAL CAPITAL GAIN | PURCHASED | 624,214 | 0 | 624,214 | ||||||
| BADGETT TERMINAL NET CAPITAL GAIN | PURCHASED | 1,014 | 0 | 1,014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HILLIARD LYONS - STOCKS AND MUTUAL FUNDS | 7,359,826 | 7,359,826 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS- NEW AUTO DOOR | 14,216 | 4,182 | 10,034 | |
| LEASEHOLD IMPROVEMENTS | 17,333 | 15,314 | 2,019 | |
| ELEVATOR- UPDATE CARS AND ELECTRONICS | 60,619 | 18,454 | 42,165 | |
| PARKING LOT | 71,640 | 57,312 | 14,328 | |
| BUILDING & COMPONENTS | 237,601 | 63,712 | 173,889 | |
| CARPET & DRAPES | 30,074 | 30,074 | 0 | |
| TENANT IMPROVEMENTS | 24,111 | 20,498 | 3,613 | |
| BUILDING & COMPONENTS | 17,636 | 4,501 | 13,135 | |
| PARKING DECK | 24,500 | 20,012 | 4,488 | |
| TENANT IMPROVEMENTS | 227,480 | 58,087 | 169,393 | |
| BUILDING & COMPONENTS | 342,210 | 64,350 | 277,860 | |
| CARPET & DRAPES | 5,594 | 5,594 | 0 | |
| FURNITURE & FIXTURES | 160 | 157 | 3 | |
| TENANT IMPROVEMENTS | 303,504 | 57,068 | 246,436 | |
| OFFICE BUILDING | 9,750,000 | 3,750,000 | 6,000,000 | |
| ELEVATOR | 352,833 | 121,004 | 231,829 | |
| CARPET | 10,659 | 10,659 | 0 | |
| FURNITURE & FIXTURES | 8,403 | 8,403 | 0 | |
| IMPROVEMENTS | 94,392 | 32,368 | 62,024 | |
| CARPET & DRAPES | 1,905 | 1,905 | 0 | |
| BUILDING & COMPONENTS | 194,861 | 42,258 | 152,603 | |
| PARKING DECK | 5,998 | 5,998 | 0 | |
| TENANT IMPROVEMENTS | 45,287 | 9,820 | 35,467 | |
| TENANT IMPROVEMENTS | 1,249,594 | 192,246 | 1,057,348 | |
| CARPET & DRAPES | 1,093 | 1,093 | 0 | |
| TENANT IMPROVEMENTS | 805,681 | 105,012 | 700,669 | |
| FURNITURE & FIXTURES | 5,940 | 4,968 | 972 | |
| FURNITURE & FIXTURES | 4,796 | 4,011 | 785 | |
| FURNITURE & FIXTURES | 553 | 462 | 91 | |
| BUILDING & COMPONENTS | 4,578 | 688 | 3,890 | |
| CARPETS & DRAPES | 1,973 | 1,973 | 0 | |
| CARPET & DRAPES | 4,025 | 4,025 | 0 | |
| BUILDING & COMPONENTS | 22,461 | 3,240 | 19,221 | |
| ELEVATOR | 34,282 | 4,944 | 29,338 | |
| BUILDING & COMPONENTS | 28,009 | 3,979 | 24,030 | |
| BUILDING & COMPONENTS | 4,230 | 590 | 3,640 | |
| CARPET & DRAPES | 4,894 | 4,894 | 0 | |
| CARPET & DRAPES | 4,061 | 4,061 | 0 | |
| BUILDING & COMPONENTS | 3,010 | 395 | 2,615 | |
| CARPET & DRAPES | 10,393 | 10,393 | 0 | |
| BUILDING & COMPONENTS | 6,294 | 799 | 5,495 | |
| CARPET & DRAPES | 1,635 | 1,541 | 94 | |
| TENANT IMPROVEMENTS | 52,520 | 6,735 | 45,785 | |
| BUILDING & COMPONENTS | 6,131 | 766 | 5,365 | |
| CARPET & DRAPES | 5,231 | 4,930 | 301 | |
| FURNITURE & FIXTURES | 9,980 | 7,754 | 2,226 | |
| TENANT IMPROVEMENTS | 106,698 | 13,224 | 93,474 | |
| TENANT IMPROVEMENTS | 52,010 | 6,336 | 45,674 | |
| BASEMENT FURNITURE & PAINTING | 7,681 | 5,967 | 1,714 | |
| LIGHT FIXTURES - SUITE 450 | 4,632 | 3,598 | 1,034 | |
| FURNITURE & FIXTURES | 1,363 | 1,059 | 304 | |
| TENANT IMPROVEMENTS | 35,647 | 4,265 | 31,382 | |
| CARPET & DRAPES | 3,611 | 3,403 | 208 | |
| TENANT IMPROVEMENTS | 34,767 | 4,084 | 30,683 | |
| FURNITURE & FIXTURES | 9,264 | 7,197 | 2,067 | |
| TENANT IMPROVEMENTS | 10,687 | 1,233 | 9,454 | |
| TENANT IMPROVEMENTS | 8,738 | 989 | 7,749 | |
| FURNITURE & FIXTURES | 2,402 | 1,866 | 536 | |
| TENANT IMPROVEMENTS | 32,973 | 3,662 | 29,311 | |
| FURNITURE & FIXTURES | 1,252 | 973 | 279 | |
| TENANT IMPROVEMENTS | 11,818 | 1,313 | 10,505 | |
| CARPETS & DRAPES | 1,927 | 1,816 | 111 | |
| TENANT IMPROVEMENTS | 6,513 | 682 | 5,831 | |
| TENANT IMPROVEMENTS | 20,462 | 1,925 | 18,537 | |
| BUILDING & COMPONENTS | 4,360 | 406 | 3,954 | |
| CARPETS & DRAPES | 1,191 | 1,005 | 186 | |
| TENANT IMPROVEMENTS | 7,906 | 727 | 7,179 | |
| TENANT IMPROVEMENTS | 26,052 | 2,394 | 23,658 | |
| TENANT IMPROVEMENTS | 7,800 | 759 | 7,041 | |
| CARPETS & DRAPES | 2,110 | 1,722 | 388 | |
| CARPETS & DRAPES | 1,929 | 1,575 | 354 | |
| TENANT IMPROVEMENTS | 9,667 | 868 | 8,799 | |
| TENANT IMPROVEMENTS | 1,875 | 164 | 1,711 | |
| TENANT IMPROVEMENTS | 19,866 | 1,739 | 18,127 | |
| TENANT IMPROVEMENTS | 3,265 | 280 | 2,985 | |
| TENANT IMPROVEMENTS | 2,610 | 218 | 2,392 | |
| CARPETS & DRAPES | 1,131 | 899 | 232 | |
| TENANT IMPROVEMENTS | 10,381 | 842 | 9,539 | |
| TENANT IMPROVEMENTS | 3,578 | 291 | 3,287 | |
| CARPETS & DRAPES | 3,873 | 3,079 | 794 | |
| FURNITURE & FIXTURES | 3,682 | 2,388 | 1,294 | |
| TENANT IMPROVEMENTS | 6,375 | 503 | 5,872 | |
| TENANT IMPROVEMENTS | 476 | 36 | 440 | |
| TENANT IMPROVEMENTS | 35,878 | 2,760 | 33,118 | |
| TENANT IMPROVEMENTS | 656 | 51 | 605 | |
| BUILDING & COMPONENTS | 28,979 | 2,105 | 26,874 | |
| TENANT IMPROVEMENTS | 9,385 | 683 | 8,702 | |
| CARPET & DRAPES | 2,128 | 1,207 | 921 | |
| TENANT IMPROVEMENTS | 9,150 | 626 | 8,524 | |
| FURNITURE & FIXTURES | 2,671 | 987 | 1,684 | |
| TENANT IMPROVEMENTS | 2,573 | 170 | 2,403 | |
| CARPET & DRAPES | 2,262 | 1,168 | 1,094 | |
| TENANT IMPROVEMENTS | 43,526 | 2,883 | 40,643 | |
| BUILDING & COMPONENTS | 1,039 | 67 | 972 | |
| TENANT IMPROVEMENTS | 5,040 | 323 | 4,717 | |
| BUILDING & COMPONENTS | 2,425 | 155 | 2,270 | |
| TENANT IMPROVEMENTS | 35,651 | 2,285 | 33,366 | |
| CARPET & DRAPES | 3,322 | 1,605 | 1,717 | |
| TENANT IMPROVEMENTS | 884 | 55 | 829 | |
| CARPET & DRAPES | 359 | 168 | 191 | |
| TENANT IMPROVEMENTS | 1,003 | 61 | 942 | |
| TENANT IMPROVEMENTS | 240 | 14 | 226 | |
| TENANT IMPROVEMENTS | 5,561 | 334 | 5,227 | |
| TENANT IMPROVEMENTS | 434 | 25 | 409 | |
| CARPET & DRAPES | 2,950 | 1,328 | 1,622 | |
| TENANT IMPROVEMENTS | 22,707 | 1,310 | 21,397 | |
| TENANT IMPROVEMENTS | 2,115 | 117 | 1,998 | |
| TENANT IMPROVEMENTS | 210 | 10 | 200 | |
| CARPET & DRAPES | 771 | 308 | 463 | |
| TENANT IMPROVEMENTS | 320 | 16 | 304 | |
| HARRISON ENERGY - NEW CHILLER 50% | 72,596 | 2,171 | 70,425 | |
| PLUMBING WAREHOUSE - WATER FOUNDATIONS | 12,383 | 344 | 12,039 | |
| ARKANSAS SHADE - BLINDS AND SUTTERS | 2,073 | 892 | 1,181 | |
| TENANT IMPROVEMENTS | 3,808 | 179 | 3,629 | |
| TENANT IMPROVEMENTS | 4,140 | 124 | 4,016 | |
| TENANT IMPROVEMENTS | 818 | 24 | 794 | |
| TENANT IMPROVEMENTS | 4,500 | 134 | 4,366 | |
| TENANT IMPROVEMENTS | 7,894 | 219 | 7,675 | |
| TENANT IMPROVEMENTS | 2,551 | 87 | 2,464 | |
| TENANT IMPROVEMENTS | 25,387 | 868 | 24,519 | |
| TENANT IMPROVEMENTS | 1,198 | 36 | 1,162 | |
| TENANT IMPROVEMENTS | 1,200 | 44 | 1,156 | |
| TENANT IMPROVEMENTS | 901 | 36 | 865 | |
| TENANT IMPROVEMENTS | 3,480 | 134 | 3,346 | |
| TENANT IMPROVEMENTS | 26,495 | 1,019 | 25,476 | |
| TENANT IMPROVEMENTS | 1,167 | 52 | 1,115 | |
| TENANT IMPROVEMENTS | 3,630 | 155 | 3,475 | |
| TENANT IMPROVEMENTS | 1,910 | 78 | 1,832 | |
| TENANT IMPROVEMENTS | 12,413 | 477 | 11,936 | |
| TENANT IMPROVEMENTS | 5,076 | 184 | 4,892 | |
| HARRISON ENERGY - BUILDING COMPONENTS | 79,146 | 1,353 | 77,793 | |
| INTREPID TECHNOLOGIES - NEW ACCESS SYSTEM | 23,053 | 148 | 22,905 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 1,275 | 255 | 1,020 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 7,690 | 1,538 | 6,152 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 2,693 | 539 | 2,154 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 2,421 | 484 | 1,937 | |
| TENANT IMPROVEMENTS | 2,617 | 0 | 2,617 | |
| TENANT IMPROVEMENTS | 7,814 | 50 | 7,764 | |
| TENANT IMPROVEMENTS | 10,353 | 44 | 10,309 | |
| TENANT IMPROVEMENTS | 2,349 | 5 | 2,344 | |
| TENANT IMPROVEMENTS | 6,941 | 30 | 6,911 | |
| TENANT IMPROVEMENTS | 997 | 2 | 995 | |
| TENANT IMPROVEMENTS | 500 | 9 | 491 | |
| TENANT IMPROVEMENTS | 7,228 | 108 | 7,120 | |
| TENANT IMPROVEMENTS | 21,412 | 275 | 21,137 | |
| TENANT IMPROVEMENTS | 19,075 | 245 | 18,830 | |
| TENANT IMPROVEMENTS | 5,629 | 72 | 5,557 | |
| TENANT IMPROVEMENTS | 6,166 | 79 | 6,087 | |
| TENANT IMPROVEMENTS | 19,603 | 209 | 19,394 | |
| TENANT IMPROVEMENTS | 3,088 | 26 | 3,062 | |
| TENANT IMPROVEMENTS | 5,178 | 100 | 5,078 | |
| TENANT IMPROVEMENTS | 40,500 | 692 | 39,808 | |
| TENANT IMPROVEMENTS | 11,294 | 193 | 11,101 | |
| TENANT IMPROVEMENTS | 11,001 | 165 | 10,836 | |
| TENANT IMPROVEMENTS | 30,214 | 387 | 29,827 | |
| TENANT IMPROVEMENTS | 11,380 | 146 | 11,234 | |
| TENANT IMPROVEMENTS | 2,695 | 35 | 2,660 | |
| TENANT IMPROVEMENTS | 14,420 | 185 | 14,235 | |
| TENANT IMPROVEMENTS | 53,405 | 571 | 52,834 | |
| TENANT IMPROVEMENTS | 5,178 | 44 | 5,134 | |
| TENANT IMPROVEMENTS | 4,700 | 0 | 4,700 | |
| TENANT IMPROVEMENTS | 3,775 | 0 | 3,775 | |
| TENANT IMPROVEMENTS | 871 | 6 | 865 | |
| TENANT IMPROVEMENTS | 11,144 | 71 | 11,073 | |
| TENANT IMPROVEMENTS | 7,220 | 31 | 7,189 | |
| TENANT IMPROVEMENTS | 21,340 | 365 | 20,975 | |
| TENANT IMPROVEMENTS | 18,073 | 309 | 17,764 | |
| TENANT IMPROVEMENTS | 10,274 | 154 | 10,120 | |
| TENANT IMPROVEMENTS | 4,219 | 54 | 4,165 | |
| TENANT IMPROVEMENTS | 787 | 10 | 777 | |
| TENANT IMPROVEMENTS | 818 | 10 | 808 | |
| TENANT IMPROVEMENTS | 2,112 | 23 | 2,089 | |
| TENANT IMPROVEMENTS | 2,044 | 9 | 2,035 | |
| TENANT IMPROVEMENTS | 839 | 4 | 835 | |
| TENANT IMPROVEMENTS | 2,764 | 12 | 2,752 | |
| TENANT IMPROVEMENTS | 6,642 | 14 | 6,628 | |
| TENANT IMPROVEMENTS | 4,639 | 10 | 4,629 | |
| TENANT IMPROVEMENTS | 1,042 | 0 | 1,042 | |
| TENANT IMPROVEMENTS | 1,325 | 8 | 1,317 | |
| TENANT IMPROVEMENTS | 8,175 | 52 | 8,123 | |
| TENANT IMPROVEMENTS | 837 | 4 | 833 | |
| TENANT IMPROVEMENTS | 23,614 | 101 | 23,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROLEX WATCH & SILVER COINS | AT COST | 66,500 | 66,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,922 | 4,922 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 468,458 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,259 | 0 | 0 | |
| REPAIR & MAINTENANCE- RENTAL PROPERTY | 51,637 | 25,380 | 0 | |
| CLEANING EXPENSE- RENTAL PROPERTY | 103,993 | 51,113 | 0 | |
| LANDSCAPING- RENTAL PROPERTY | 19,675 | 9,670 | 0 | |
| UTILITIES- RENTAL PROPERTY | 133,608 | 65,668 | 0 | |
| MANAGEMENT FEE- RENTAL PROPERTY | 65,259 | 32,075 | 0 | |
| ADMINISTRATIVE EXPENSES - RENTAL PROPERTY | 4,328 | 2,127 | 0 | |
| ADVERTISING - RENTAL PROPERTY | 625 | 307 | 0 | |
| INSURANCE EXPENSE - RENTAL PROPERTY | 122 | 60 | 0 | |
| REPAIRS & MAINTENANCE - PLAZA WEST RENTAL | 169,475 | 169,475 | 0 | |
| CLEANING EXPENSE - PLAZA WEST RENTAL | 224,109 | 224,109 | 0 | |
| LANDSCAPING - PLAZA WEST RENTAL | 38,404 | 38,404 | 0 | |
| UTILITIES - PLAZA WEST RENTAL | 236,353 | 236,353 | 0 | |
| INSURANCE EXPENSE - PLAZA WEST RENTAL | 35,555 | 35,555 | 0 | |
| MISCELLANEOUS EXPENSE - PLAZA WEST RENTAL | 13,706 | 13,706 | 0 | |
| COMMON AREA EXPENSE - PLAZA WEST RENTAL | 85,232 | 85,232 | 0 | |
| INSPECTIONS - PLAZA WEST RENTAL | 1,146 | 1,146 | 0 | |
| LEASING EXPENSE - PLAZA WEST RENTAL | 64,203 | 64,203 | 0 | |
| MUSIC - PLAZA WEST RENTAL | 2,944 | 2,944 | 0 | |
| OFFICE EXPENSE - PLAZA WEST RENTAL | 16,062 | 16,062 | 0 | |
| SECURITY - PLAZA WEST RENTAL | 118,617 | 118,617 | 0 | |
| SUPPLIES - PLAZA WEST RENTAL | 14,472 | 14,472 | 0 | |
| AUTO EXPENSE - PLAZA WEST RENTAL | 1,654 | 1,654 | 0 | |
| WATERPROOFING | 22,213 | 22,213 | 0 | |
| AMORTIZATION | 73,703 | 36,225 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BADGETT TERMINAL ORDINARY INCOME | 4,189 | 0 | 4,189 |
| BADGETT TERMINAL NET GAIN FROM REAL EST RENTAL | 389 | 0 | 389 |
| MISC INVESTMENT INCOME | 4,161 | 4,161 | 4,161 |
| BADGETT TERMINAL INTEREST AND DIVIDENDS | 1,694 | 0 | 1,694 |
| Description | Amount |
|---|---|
| UNREALIZED G/L - HILLARD LYONS | 472,979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN ON SALE OF 1901 CAMPUS PLACE | 0 | 3,743,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - PLAZA WEST RENTAL | 53,658 | 53,658 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 184,215 | 0 | 0 | |
| PROPERTY TAX- RENTAL PROPERTY | 274,151 | 134,745 | 0 | |
| PROPERTY TAX - PLAZA WEST RENTAL | 118,875 | 118,875 | 0 | |
| EXCISE TAX - PLAZA WEST RENTAL | 2,285 | 2,285 | 0 |