| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,458 | 0 | 8,458 | 8,458 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,777 | 1,009 | 768 | 1,777 |
| Machinery and Equipment | 5,922 | 3,274 | 2,648 | 5,922 |
| Buildings | 367,970 | 33,531 | 334,439 | 367,970 |
| Improvements | 125,537 | 14,414 | 111,123 | 125,537 |
| Land | 79,400 | 79,400 | 79,400 | |
| Miscellaneous | 28,783 | 28,783 | 28,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 39,107 | 39,107 | ||
| Furniture and Fixtures | 6,584 | 6,584 | ||
| Machinery and Equipment | 15,269 | 15,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 3,971 | 800 | 3,971 | 3,171 |
| BANK CHARGE | 59 | 59 | 59 | |
| EVENT EXPENSE | 2,465 | 2,465 | 2,465 | |
| FILING FEE | 30 | 30 | 30 | |
| MEALS & ENTERTAINMENT | 228 | 228 | 228 | |
| OFFICE EXPENSE | 549 | 549 | 549 | |
| POSTAGE | 46 | 46 | 46 | |
| Rental Expenses | 5,939 | 5,939 | 5,939 | 5,939 |
| SUPPLIES EXPENSE | 436 | 436 | 436 | |
| TELEPHONE | 200 | 200 | 200 | |
| TOLL AND PARKING FEE | 3 | 3 | 3 | |
| UTILITIES EXPENSE | 360 | 360 | 360 | |
| WEBSITE EXPENSE | 117 | 117 | 117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CR.CARD PAYABLE | 276 | 895 |
| ADVANCE FROM FOUNDER | 46,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 831 | 831 | 831 |