| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 42,000 | 0 | 0 | 42,000 |
| AUDIT | 12,000 | 6,000 | 0 | 6,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2019-04-30 | 30,000 | 36.000000000000 | 5,000 | 0 | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB X4158 | 10,311,601 | 10,311,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THOMA BRAVO CREDIT FUND I, LP (OFFSHORE) | AT COST | 6,687,828 | 6,687,828 |
| THOMA BRAVO FUND XIII LP | AT COST | 829,099 | 829,099 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 30,000 | 5,000 | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,375 | 0 | 0 | 2,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCE PAYROLL DEPOSIT | 12,789 | 12,789 | 12,789 |
| SECURITY DEPOSIT - MAYAGUEZ | 1,838 | 1,838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 579 | 579 | 0 | 0 |
| COMMUNICATIONS | 7,093 | 3,546 | 0 | 3,547 |
| COMPUTER EXPENSES | 4,110 | 2,055 | 0 | 2,055 |
| DUES AND SUBSCRIPTIONS | 1,647 | 824 | 0 | 823 |
| INSURANCE | 2,739 | 1,370 | 0 | 1,369 |
| INVESTMENT ADVISORY FEES | 40,686 | 20,343 | 20,343 | 0 |
| IT SERVICES | 2,750 | 1,375 | 0 | 1,375 |
| MEALS | 9,592 | 0 | 0 | 9,592 |
| PAYROLL EXPENSE | 7,395 | 0 | 0 | 7,395 |
| PR EXCEPTONAL COMMUNITY LEADERS PROGRAM | 116,700 | 0 | 0 | 116,700 |
| THE HOME DEPOT | 1,236 | 0 | 0 | 1,236 |
| PR RISING ENTREPRENEUR PROGRAM | 16,362 | 0 | 0 | 16,362 |
| REGISTERED AGENT FEES | 724 | 0 | 0 | 724 |
| SUPPLIES | 7,162 | 3,581 | 0 | 3,581 |
| UTILITIES | 3,661 | 0 | 0 | 3,661 |
| JECKSAN J TORRES POBAN | 4,442 | 0 | 0 | 4,442 |
| CENTRO ESPERANZA INC | 100,220 | 0 | 0 | 100,220 |
| CASA JUAN PABLO II | 59,399 | 0 | 0 | 59,399 |
| PUNTO EDUCATIVO | 71,441 | 0 | 0 | 71,441 |
| AMORTIZATION | 5,000 | 0 | 5,000 | 0 |
| Description | Amount |
|---|---|
| 2019 CALENDAR YEAR SCH K-1 UNREALIZED INCOME | 421,935 |
| UNREALIZED LOSS | 1,074,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL ONE CREDIT CARD | 1,727 | 6,427 |
| Name | Address |
|---|---|
| ORLANDO BRAVO |
600 MONTGOMERY STREET SUITE 2100 SAN FRANCISCO,CA94111 |
| SILICON VALLEY COMMUNITY FOUNDATION |
33 NEW MONTGOMERY STREET 19TH FLOOR SAN FRANCISCO,CA94105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,381 | 0 | 0 | 22,381 |
| FILING FEES | 3,159 | 0 | 0 | 3,159 |
| FY 2017 CA FILING FEES | 10 | 0 | 0 | 10 |
| FY 2017 FEDERAL EXCISE TAXES | 474,585 | 0 | 0 | 0 |