| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,100 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | FMV | 15,056,156 | 15,056,156 |
| LANDMARK EQUITY PARTNERS XV, LP | FMV | 419,970 | 419,970 |
| STRATEGIC PARTNERS VI INVESTMENT | FMV | 320,766 | 320,766 |
| STRATEGIC PARTNERS VII INVESTMENT | FMV | 743,325 | 743,325 |
| STRATEGIC PARTNERS VIII INVESTMENT | FMV | 182,285 | 182,285 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE - LANDMARK EQUITY PARTNERS | 59,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 408 | 0 | 0 | |
| INSURANCE | 16,064 | 0 | 0 | |
| WORKERS COMPENSATION | 154 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE (K-1) | 7,835 | 7,835 | 0 | |
| NONDEDUCTIBLE EXPENSES (K-1) | 56 | 0 | 0 | |
| ADP CHARGES | 1,331 | 0 | 0 | |
| OTHER INVESTMENT EXPENSES (K-1) | 17,190 | 17,190 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS-THROUGH ENTITIES | 15,884 | 15,884 | 15,884 |
| OTHER INCOME | 1,624 | 1,624 | 1,624 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 1,191,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES & FILING FEES | 261 | 0 | 0 | |
| PAYROLL TAXES | 4,973 | 0 | 0 | |
| FOREIGN TAX PAID | 22 | 22 | 0 | |
| FEDERAL INCOME TAX | 44,426 | 0 | 0 |