| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 |
| Contractor | Explanation |
|---|---|
| Joseph A Monteleone CPA | Severance Pay |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL LAPTOP | 2016-02-18 | 5,116 | 2,046 | M5 | 5 | 1,023 | |||
| VIDEO EQUIPMENT | 2013-09-18 | 3,496 | 2,904 | M7 | 7 | 499 | |||
| VIDEO/HSI EQUIPMEN | 2015-08-11 | 1,259 | 668 | M7 | 7 | 180 | |||
| OFFICE FURNITURE | 2017-02-01 | 154,986 | 7,746 | M7 | 7 | 22,147 | |||
| COMP PERIPHERALS | 2017-03-14 | 9,943 | 994 | M5 | 5 | 1,989 | |||
| LEASEHOLD IMPROVE | 2017-03-14 | 90,673 | 3,019 | M15 | 15 | 6,048 | |||
| LEASEHOLD IMPROVE | 2017-09-01 | 2,740 | 91 | M15 | 15 | 183 | |||
| LEASEHOLD IMPROVEM | 2018-03-30 | 6,712 | 0 | M15 | 15 | 224 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRIL LYNCH 2107 | 410,966 | 148,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 2107 | 34,752,195 | 32,099,979 |
| MERRILL LYNCH 2701 | 3,826,957 | 3,358,513 |
| FROST WC793 | 12,258,951 | 9,242,923 |
| WELLS FARGO 3278 | 18,014,667 | 15,956,468 |
| WELLS FARGO 6586 | 8,331,019 | 6,469,580 |
| WELLS FARGO 5010 | 761,698 | 674,674 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL LAPTOP | 5,116 | 3,069 | 2,047 | |
| VIDEO EQUIPMENT | 3,496 | 3,403 | 93 | |
| VIDEO/HSI EQUIPMEN | 1,259 | 848 | 411 | |
| OFFICE FURNITURE | 154,986 | 29,893 | 125,093 | |
| COMP PERIPHERALS | 9,943 | 2,983 | 6,960 | |
| LEASEHOLD IMPROVE | 90,673 | 9,067 | 81,606 | |
| LEASEHOLD IMPROVE | 2,740 | 274 | 2,466 | |
| LEASEHOLD IMPROVEM | 6,712 | 224 | 6,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 15,185 | 7,593 | 7,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRANSFERS | 324 | 324 | 324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH AND SUBSCRIPTIONS | 7,171 | 7,171 | ||
| TELEPHONE | 2,855 | 1,428 | 1,427 | |
| WEBSITE/MEDIA COMMUNICATIONS | 7,832 | 3,916 | 3,916 | |
| INSURANCE EXPENSE | 655 | 328 | 327 | |
| OFFICE EXPENSE | 7,752 | 3,876 | 3,876 | |
| PAYROLL EXPENSES | 35,513 | 17,757 | 17,756 | |
| COMPUTER EXPENSE | 4,955 | 2,478 | 2,477 | |
| BANK FEES | 440 | 220 | 220 | |
| GRANT ADMINISTRATION | 10,436 | 10,436 | ||
| POSTAGE | 330 | 330 | ||
| BLACKSTONE 1 | 938 | 938 | ||
| BLACKSTONE 2 | 3,070 | 3,070 | ||
| ENERGY TRANSFER OPERATING | 1,872 | 1,872 | ||
| MAGALLEN | 71 | 71 | ||
| HUMAN RESOURCES | 64,650 | 32,325 | 32,325 | |
| SPECTRA | 81 | 81 | ||
| VIPER | 480 | 480 | ||
| MISCELLANEOUS | 4,911 | 2,456 | 2,455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 1,039 | 1,039 | |
| Royalty Income | 3,799 | 3,799 | |
| Energy Transfer Operation - Ord Inc | -6,938 | -6,938 | |
| Magellan - Ordinary Income | -54,158 | -54,158 | |
| Magellan - Other Income | 5,183 | 5,183 | |
| Spectra - Ordinary Income | -26,075 | -26,075 | |
| Blackstone 1 - Other Income | 2,086 | 2,086 | |
| Blackstone 1 - Ordinary Income | 334 | 334 | |
| Blackstone 2 - Other Income | 6,841 | 6,841 | |
| Blackstone 2 - Ordinary Income | 1,096 | 1,096 | |
| Partnership Rental Income | -255 | -255 | |
| Refund from charitable contribution | 1,200,100 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 17,517,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 19,890 | 19,438 |
| DIRECT DEPOSIT LIABILITIES | -9,369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 650,919 | 650,919 | ||
| MANAGEMENT FEES | 480,000 | 240,000 | 240,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 47,883 | 23,942 | 23,941 | |
| FROST FOREIGN TAX PAID | 1,253 | 1,253 | ||
| PROPERTY TAX | 193 | 193 | ||
| EXCISE TAX | 495,000 |