| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 23,275 | 11,637 | 11,637 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITIES - SHORT TERM | PURCHASE | 401,888 | 392,437 | 9,451 | ||||||
| SECURITIES - LONG TERM | PURCHASE | 2,161,401 | 2,066,068 | 95,333 | ||||||
| CAPITAL GAIN DISTRIBUTIONS | PURCHASE | 26,054 | 26,054 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | ||
| E-TRADE | ||
| USB | 8,168,057 | |
| ZONES | 5,406,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 404 | 404 | 202 | |
| AUTO & PARKING | ||||
| PENALTY | ||||
| POSTAGE | 8 | 8 | ||
| ROUNDING | 2 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME MISC | 99,401 | ||
| STATE INCOME TAX | 29,494 |
| Description | Amount |
|---|---|
| UNREALIZED PROFIT USB | 679,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| US BANK LOAN | 525,000 | 2,650,000 |
| LSE SET ASIDE | 7,776,500 | 6,046,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT - US BANK | 34,948 | 17,474 | 17,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 9,929 | |||
| STATE INCOME TAX | ||||
| OTHER TAXES | 3,593 | |||
| LICENSE | 25 | 25 | 25 |