| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING FEES | 29,963 | 0 | 0 | 26,325 |
| TAX PREPARATION FEES | 14,600 | 0 | 0 | 14,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FD-AI(FXAIX)- 83,047.843 SHARES | 9,092,908 | 9,092,908 |
| HEALTH CARE SELECT SECTOR(XLV)- 9,781 SHARES | 973,112 | 973,112 |
| INVESCO QQQ TRUST SERIES 1(QQQ)- 15,163 SHARES | 3,109,931 | 3,109,931 |
| PARNASSUS CORE EQUITY-INST(PRILX)- 96,817.781 SHARES | 4,478,791 | 4,478,791 |
| PRIMECAP ODYSSEY STOCK FUND(POSKX)- 112,895.555 SHARES | 4,020,211 | 4,020,211 |
| VANGUARD FINANCIALS ETF(VFH)- 27,854 SHARES | 2,087,936 | 2,087,936 |
| SPDR S&P OIL & GAS EXP & PR(XOP)- 26,309 SHARES | 535,651 | 535,651 |
| VANGUARD MID-CAP ETF(VO)- 30,969 SHARES | 5,417,097 | 5,417,097 |
| FIDELITY INTERNATIONAL INDEX FUND(FSPSX)- 151,390.27 SHARES | 6,496,156 | 6,496,156 |
| OAKMARK INTERNATIONAL-INST(OANIX)- 145,314.347 SHARES | 3,566,014 | 3,566,014 |
| ISHARES MSCI JAPAN ETF(EWJ)- 35,281 SHARES | 2,096,750 | 2,096,750 |
| ISHARES MSCI ALL COUNTRY ASI(AAXJ)- 32,154 SHARES | 2,239,526 | 2,239,526 |
| ISHARES MSCI CHINA ETF(MCHI)- 6,443 SHARES | 384,389 | 384,389 |
| ISHARES CORE MSCI EMERGING(IEMG)- 62,305 SHARES | 3,188,147 | 3,188,147 |
| ISHARES MSCI INDIA ETF(INDA)- 61,375 SHARES | 2,114,983 | 2,114,983 |
| NEUBERGER BER GR CHINA EQ-IS(NCEIX)- 69,269.009 SHARES | 669,831 | 669,831 |
| VANECK GOLD MINERS(GDX)- 44,177 SHARES | 1,196,313 | 1,196,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BW PRIVATE INVESTORS OFFSHORE, LTD. | FMV | 1,242,889 | 1,242,889 |
| COATUE OFFSHORE FUND, LTD. CLASS B | FMV | 978,202 | 978,202 |
| COATUE OFFSHORE FUND, LTD | FMV | 31,500 | 31,500 |
| LAKEWOOD CAPITAL OFFSHORE FUND, | FMV | 156,476 | 156,476 |
| LAKEWOOD CAPITAL OFFSHORE FUND, | FMV | 794,833 | 794,833 |
| RIDGE SELECT: PRIVATE INVESTORS | FMV | 578,706 | 578,706 |
| ROSE GROVE OFFSHORE FUND I, LTD. | FMV | 529,575 | 529,575 |
| THE WINTON FUND LIMITED TRANCHE B | FMV | 862,421 | 862,421 |
| THIRD POINT OFFSHORE FUND, LTD. | FMV | 836,289 | 836,289 |
| VARDE CREDIT PARTNERS (OFFSHORE), | FMV | 1,801,181 | 1,801,181 |
| VARDE CREDIT PARTNERS (OFFSHORE), | FMV | 310,958 | 310,958 |
| YORK EUROPEAN OPPORTUNITIES UNIT | FMV | 501,317 | 501,317 |
| TORTOISE MLP & PIPELINE-INST(TORIX)-163,941.43 SHARES | FMV | 1,903,360 | 1,903,360 |
| ISHARES GOLD TRUST(IAU)-150,698 SHARES | FMV | 2,106,758 | 2,106,758 |
| JPM PRIME MM FD - CAP FUND(CJPXX)- 899,730.081 SHARES | FMV | 900,000 | 900,000 |
| DODGE & COX INCOME FD (DODIX) 263,140.84 SHARES | FMV | 3,728,706 | 3,728,706 |
| DOUBLELINE TTL RTRN BND-I(DBLTX) 410,254.25 SHARES | FMV | 4,385,618 | 4,385,618 |
| FIDELITY CONS INCOME BOND-IS (FCNVX) 136,498.8 SHARES | FMV | 1,371,813 | 1,371,813 |
| PIMCO TOTAL RETURN FD-INST(PTTRX) 302,034.39 SHARES | FMV | 3,156,259 | 3,156,259 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ADM-(VBTLX) 880,872.03 SHARES | FMV | 9,768,871 | 9,768,871 |
| SCHWAB U.S. TIPS ETF(SCHP) 37,560 SHARES | FMV | 2,128,901 | 2,128,901 |
| PEG GLOBAL PRIVATE EQUITY VIII OFFSHORE SPECIAL LP | FMV | 140,559 | 140,559 |
| PEG GLOBAL PRIVATE EQUITY VII OFFSHORE SPECIAL LP | FMV | 2,302,758 | 2,302,758 |
| CLARION PRIVATE INVESTORS, LLC | FMV | 1,072,253 | 1,072,253 |
| CPI (CARLYLE PROPERTY) PRIVATE INVESTORS, LLC | FMV | 1,000,000 | 1,000,000 |
| ETON PARK OVERSEAS FUND LTD | FMV | 1,261 | 1,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,033 | 0 | 0 | 1,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 11,570 | 11,570 | 11,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RECRUITING FEES | 36,024 | 0 | 0 | 36,024 |
| EQUIPMENT RENTAL | 4,866 | 0 | 0 | 4,866 |
| PAYROLL FEES | 2,042 | 0 | 0 | 2,042 |
| OFFICE SUPPLIES | 15,540 | 0 | 0 | 14,446 |
| FURNITURE AND RENOVATIONS | 50,674 | 0 | 0 | 51,829 |
| TELEPHONE/INTERNET | 3,891 | 0 | 0 | 3,572 |
| INSURANCE | 5,600 | 0 | 0 | 5,600 |
| PROFESSIONAL DEVELOPMENT | 2,783 | 0 | 0 | 2,760 |
| BOARD EXPENSE | 2,627 | 0 | 0 | 2,627 |
| MEMBERSHIP DUES & SUBSCRIPTIONS | 4,548 | 0 | 0 | 4,433 |
| WEBSITE AND MARKETING | 17,036 | 0 | 0 | 16,786 |
| BANK FEES | 412 | 412 | 0 | 0 |
| ROUNDTABLE EXPENSE | 9,112 | 0 | 805 | 8,307 |
| POSTAGE AND FEDEX | 612 | 0 | 0 | 654 |
| COMPUTER HARDWARE AND SOFTWARE | 8,420 | 0 | 0 | 3,064 |
| OTHER PARTNERSHIP EXPENSES | 0 | 7,439 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 25,825 | 25,825 | |
| GRANT REFUND | 231,599 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,228,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTING | 7,861 | 0 | 0 | 7,861 |
| PROGRAM CONSULTING | 104,700 | 0 | 0 | 104,700 |
| OTHER PROFESSIONAL FEES | 7,362 | 0 | 0 | 6,721 |
| INVESTMENT MANAGEMENT FEES | 293,278 | 293,278 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 120,000 | 0 | 0 | 0 |
| OTHER TAXES | 379 | 379 | 0 | 0 |