| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,950 | 1,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO EMERGING LOCAL BOND | 17,847 | 17,465 |
| METROPOLITAN WEST TOTAL BOND | 128,418 | 136,379 |
| BLACKROCK TOTAL RETURN FD BOND | 135,571 | 142,145 |
| PIMCO FOREIGN BOND HEDGED | 14,149 | 14,694 |
| PIMCO HIGH YIELD INST'L | 33,496 | 33,758 |
| VANGUARD INFLATION-PROT FD ADM | 19,611 | 21,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDX FD 540 ADM | 71,939 | 101,867 |
| VANGUARD VALUE INDEX ADMIRAL 506 | 42,007 | 86,092 |
| CONESTOGA SMALL CAP INST'L | 34,096 | 52,153 |
| VANGUARD GROWTH INDEX ADMIRAL | 23,504 | 103,927 |
| DFA US SMALL CAP VALUE I | 39,329 | 48,611 |
| VANGUARD EXT MKT INDX 598 ADM | ||
| DFA EMERGING MARKETS | ||
| SCHRODERS INTL MULTI-CAP VAL F | 101,093 | 99,158 |
| VANGUARD DEVEL MKTS INDX FUND | ||
| ISHARES CORE US REIT ETR | 40,316 | 41,231 |
| OPENHEIMER STEELPATH MLP SEL40 | 62,648 | 51,263 |
| GOLDMAN SACHS GQG PTNRS INTL OPPS R6 | 86,384 | 88,826 |
| JP MORGAN EMERGING MARKETS EQUITY R6 | 78,493 | 103,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | 803 | 446 | 446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TN SECRETARY OF STATE FEE | 20 | 20 | ||
| OFFICE EXPENSE | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST CO, INVESTMENT | 8,934 | 8,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 357 |