| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,671 | 93 | 1,103 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDOMINIUM UNIT 613-CARRYOVER BASIS FOR NII CALC | 2003-08-28 | 120,252 | 71,602 | SL | 27.500000000000 | 4,373 | 4,373 | ||
| CONDOMINIUM UNIT 621-CARRYOVER BASIS FOR NII CALC | 2003-08-28 | 117,026 | 69,684 | SL | 27.500000000000 | 4,255 | 4,255 | ||
| CARPET CONDO UNIT 613-CARRYOVER BASIS FOR NII CALC | 2012-01-01 | 818 | 818 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET CONDO UNIT 621-CARRYOVER BASIS FOR NII CALC | 2012-01-01 | 795 | 795 | SL | 7.000000000000 | 0 | 0 | ||
| CONDO UNIT 613 ACQUISITION COSTS | 2015-04-02 | 322 | 57 | SL | 27.500000000000 | 12 | 12 | ||
| CONDO UNIT 621 ACQUISITION COSTS | 2015-04-02 | 313 | 53 | SL | 27.500000000000 | 11 | 11 | ||
| HVAC FOR CONDO UNIT 613 | 2019-07-25 | 4,120 | 62 | SL | 27.500000000000 | 150 | 150 | ||
| CONDOMINIUM UNIT 613-BOOK BASIS | 2015-04-02 | 112,322 | 19,399 | SL | 27.500000000000 | 4,084 | 0 | ||
| CONDOMINIUM UNIT 621-BOOK BASIS | 2015-04-02 | 109,313 | 18,881 | SL | 27.500000000000 | 3,975 | 0 | ||
| HVAC FOR CONDO UNIT 613 | 2019-07-25 | 4,120 | 62 | SL | 27.500000000000 | 150 | 0 | ||
| CARPET CONDO UNIT 621 | 2020-07-01 | 2,080 | SL | 7.000000000000 | 149 | 0 | |||
| CARPET CONDO UNIT 621 | 2020-07-01 | 2,080 | SL | 7.000000000000 | 149 | 149 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDOMINIUM UNIT 613-BOOK BASIS | 112,322 | 23,483 | 88,839 | |
| CONDOMINIUM UNIT 621-BOOK BASIS | 109,313 | 22,856 | 86,457 | |
| HVAC FOR CONDO UNIT 613 | 4,120 | 212 | 3,908 | |
| CARPET CONDO UNIT 621 | 2,080 | 149 | 1,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 60 | 60 | 0 | |
| OFFICE SUPPLIES | 23 | 0 | 23 | |
| CONDOMINIUM REPAIR AND MAINTENANCE COSTS | 4,711 | 4,711 | 0 | |
| CONDOMINIUM HOMEOWNERS ASSOCIATION MAINTENANCE ASSESSMENT | 2,610 | 2,610 | 0 | |
| MANAGEMENT FEES | 2,810 | 2,810 | 0 | |
| CONDOMINIUM HOMEOWNERS ASSOCIATION FEES | 4,776 | 4,776 | 0 | |
| UTILITIES | 2,796 | 2,796 | 0 | |
| INSURANCE | 827 | 827 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 39 | 0 | 0 | |
| PROPERTY TAX | 2,813 | 2,813 | 0 |