| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15000 United Health 215 due 31521 | 14,632 | 15,035 |
| 15000 Oracle 28 due 7821 | 14,832 | 15,168 |
| 15000 GlaxoSmithKline 285 due 5822 | 14,719 | 15,484 |
| 15000 GlaxoSmithKline 3375 due 51523 | 15,667 | 15,450 |
| 15000 Toyota 215 due 9822 | 14,302 | 16,022 |
| 15000 NTNL Rural Utility 295 due 2724 | 15,479 | 16,039 |
| 20000 Goldman Sachs Bank 205 due 81522 | 20,000 | 20,576 |
| 25000 Goldman Sachs Bank 325 due 1923 | 25,000 | 26,472 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16 shs Cigna Corp | 443 | 3,473 |
| 159 shs Costco | 4,587 | 56,036 |
| 378 shs CVS | 24,977 | 27,084 |
| 503 shs Johnson Johnson | 9,841 | 54,485 |
| 400 shs Microsoft | 11,283 | 92,784 |
| 341 shs Northern Trust | 6,394 | 30,414 |
| 280 shs State Street | 3,672 | 19,600 |
| 100 shs 3M | 8,012 | 17,566 |
| 17563337 shs iShares Edge | 122,233 | 127,492 |
| 14354835 shs iShares Core DG | 51,979 | 63,319 |
| 11467792 shs iShares Core SC | 90,611 | 111,891 |
| 1206534 shs iShares USG | 73,942 | 106,609 |
| 11607268 shs iShares MSCI | 65,983 | 79,034 |
| 1043 shs Vanguard Emerging Growth | 41,852 | 53,902 |
| 656 shs Xtrackers HiYield | 32,472 | 32,734 |
| 3644773 shs Baird Core Plus | 40,194 | 43,956 |
| 4543113 shs Doubleline Total | 47,726 | 48,658 |
| 7185101 shs JP Morgan Income | 68,882 | 68,187 |
| 2744049 shs Vanguard Inflation | 72,842 | 78,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage | 6 | 6 | ||
| Wis Dept of Finan Inst Annual Fee | 10 | 10 |
| Description | Amount |
|---|---|
| Capital Gains | 40,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab adv fee | 5,864 | 5,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 655 | 655 |