| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PGIM TOTAL RETURN BOND CL R6 | 172,420 | 172,420 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL | 278,564 | 278,564 |
| METROPOLITAN WEST TOTAL RETURN CLASS I | 272,362 | 272,362 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GROWTH FUND CL F2 | 83,503 | 83,503 |
| MFS INTERNATIONAL DIVERSIFICATION CL I | 78,308 | 78,308 |
| JANUS HENDERSON BALANCED T | 78,965 | 78,965 |
| VANGUARD ADMIRAL FDS INC S&P SMALLCAP 600 | 83,982 | 83,982 |
| VANGUARD EQUITY INCOME ADMIRAL FD | 88,650 | 88,650 |
| JANUS HENDERSON ENTERPRISE I | 90,986 | 90,986 |
| VANGUARD REAL ESTATE ETF | 38,643 | 38,643 |
| DIAMOND HILL LONG SHORT FUND CL I | 83,755 | 83,755 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | 38,886 | 38,886 |
| VANGUARD INDEX FDS VANGUARD GROWTH | 163,404 | 163,404 |
| VANGUARD INDEX FDS MID-CAP VALUE INDEX | 97,071 | 97,071 |
| ISHARES TR CORE MSCI TOTAL | 41,456 | 41,456 |
| ISHARES CORE S&P TOTAL US STOCK MARKET EFT | 110,793 | 110,793 |
| INVESCO QQQ TR UNIT SER 1 | 83,141 | 83,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHWESTERN MUTUAL LIFE INSURANCE POLICY | 193,994 | 209,647 | 209,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM | 8,810 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 114,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,213 | 22,213 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 25 | 0 | 0 |