| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,845 | 11,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIELD TILE- 48 A RENTED LAND | 2014-08-05 | 44,530 | 19,550 | 150DB | 15.0000 | 2,630 | 2,630 | 2,630 | |
| LAND | 2011-06-01 | 22,057 | |||||||
| WATERERS | 2012-01-01 | 3,425 | 3,425 | 150DB | 7.0000 | ||||
| BARN | 2012-01-01 | 139,257 | 28,566 | S/L | 39.0000 | 3,570 | |||
| 76.695 A ROGERS RD | 2012-11-02 | 300,000 | |||||||
| 2009 JD GATOR | 2012-01-24 | 4,600 | 4,600 | 200DB | 7.0000 | ||||
| MANURE SPREADER | 2012-03-08 | 1,100 | 1,100 | 200DB | 7.0000 | ||||
| 2 PERCHERON HORSES | 2012-05-15 | 7,000 | 7,000 | 200DB | 7.0000 | ||||
| PUSH MOWER | 2012-05-24 | 720 | 720 | 200DB | 7.0000 | ||||
| PASTURE SHELTER | 2012-06-18 | 3,379 | 1,495 | 150DB | 20.0000 | 150 | |||
| SECURITY SYSTEM | 2012-07-02 | 9,041 | 9,041 | 200DB | 7.0000 | ||||
| PERCHERON HORSE | 2012-07-09 | 3,750 | 3,750 | 200DB | 7.0000 | ||||
| GRAVEL FOR LANE | 2012-07-09 | 4,576 | 2,550 | 150DB | 15.0000 | 270 | |||
| FENCE & GATES | 2012-08-09 | 21,355 | 11,897 | 150DB | 15.0000 | 1,261 | |||
| BUGGY | 2012-10-30 | 12,800 | 12,800 | 200DB | 5.0000 | ||||
| BARN ADDITIONS | 2012-01-01 | 26,273 | 4,716 | S/L | 39.0000 | 673 | |||
| LAND-FLEMING | 2013-10-01 | 42,992 | |||||||
| ELETRIC ENTRYWAY | 2013-09-13 | 1,723 | 858 | 150DB | 15.0000 | 102 | |||
| BATH CABINETS | 2013-11-16 | 1,200 | 187 | S/L | 39.0000 | 31 | |||
| GENERATOR | 2013-05-06 | 18,690 | 9,309 | 150DB | 15.0000 | 1,104 | |||
| KUBOTA TRACTOR & MOWER | 2013-05-09 | 30,390 | 29,034 | 200DB | 7.0000 | 1,356 | |||
| GATE | 2013-05-20 | 20,950 | 10,435 | 150DB | 15.0000 | 1,237 | |||
| TRAIL WAGON | 2013-07-03 | 15,000 | 14,331 | 200DB | 7.0000 | 669 | |||
| 2 SECURITY CAMERAS | 2013-08-08 | 850 | 812 | 200DB | 7.0000 | 38 | |||
| 2 WHITETAIL UNLIMITED PRINTS | 2013-08-31 | 415 | |||||||
| TREES & SHRUBS | 2013-06-28 | 6,165 | 3,070 | 150DB | 15.0000 | 364 | |||
| TORPEDO HEATER | 2014-01-07 | 363 | 296 | 150DB | 7.0000 | 45 | |||
| HAY BUNK | 2014-02-07 | 1,278 | 1,043 | 150DB | 7.0000 | 157 | |||
| 4 POWER TOOL SET | 2015-01-10 | 563 | 458 | 200DB | 7.0000 | 49 | |||
| FENCE | 2015-04-18 | 6,600 | 2,540 | 150DB | 15.0000 | 406 | |||
| TRAIL CAMERA | 2015-07-19 | 260 | 233 | 150DB | 5.0000 | 27 | |||
| KUBOTA MOWER | 2015-11-06 | 12,600 | 9,437 | 200DB | 7.0000 | 1,100 | |||
| FENCE | 2015-11-18 | 16,243 | 5,719 | 150DB | 15.0000 | 1,053 | |||
| FIELD TILE- 8 A PASTURE | 2014-08-05 | 7,422 | 3,258 | 150DB | 15.0000 | 439 | |||
| OUT BUILDING | 2016-01-15 | 4,026 | 413 | S/L | 39.0000 | 103 | |||
| 2 A LAND | 2016-02-11 | 32,008 | |||||||
| PLOW & DRAG | 2016-02-20 | 470 | 323 | 200DB | 7.0000 | 42 | |||
| POULTRY BARN | 2016-05-01 | 10,300 | 898 | S/L | 39.0000 | 264 | |||
| FENCE | 2016-06-01 | 37,120 | 11,413 | 150DB | 15.0000 | 2,570 | |||
| POULTRY WATER LINE | 2016-09-09 | 900 | 277 | 150DB | 15.0000 | 62 | |||
| DRAIN CURTAIN | 2016-09-01 | 1,800 | 553 | 150DB | 15.0000 | 125 | |||
| DRAINAGE FRONT OF PROPERTY | 2017-02-16 | 2,550 | 588 | 150DB | 15.0000 | 196 | |||
| FENCE-NEW PROPERTY | 2017-07-01 | 10,800 | 2,489 | 150DB | 15.0000 | 831 | |||
| FLOATING DUCK HOUSE | 2017-07-14 | 1,155 | 837 | 150DB | 7.0000 | 70 | |||
| 2018 EXMARK 60" ZTR | 2018-12-28 | 7,199 | 7,199 | 150DB | 7.0000 | ||||
| FURNACE | 2018-12-19 | 3,100 | 79 | S/L | 39.0000 | 80 | |||
| BARN LEAN TO EXTENSION | 2019-09-27 | 15,450 | 99 | S/L | 39.0000 | 396 | |||
| FENCE | 2019-09-27 | 8,620 | 431 | 150DB | 15.0000 | 819 | |||
| WAGON | 2020-06-11 | 1,200 | 200DB | 7.0000 | 1,200 | ||||
| RACKS | 2020-10-15 | 3,100 | 150DB | 7.0000 | 3,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON LAND ASSETS | 526,791 | 251,320 | 275,471 | 526,791 |
| ARTWORK | 415 | 415 | 415 | |
| LAND | 397,057 | 397,057 | 397,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 8,428 | 8,428 | ||
| AG REGISTRATION FEES | 200 | 200 | ||
| CUSTOM & MACHINE HIRE | 3,925 | 3,925 | ||
| DONATIONS & SCHOLARSHIPS | 12,144 | 12,144 | ||
| DUES | 216 | 216 | ||
| FARM SUPPLIES | 5,800 | 5,800 | ||
| FEED PURCHASED | 922 | 922 | ||
| FERTILIZER & LIME | 2,583 | 2,583 | ||
| FUEL | 336 | 336 | ||
| INSURANCE | 6,339 | 6,339 | ||
| OFFICE SUPPLIES | 3,578 | 3,578 | ||
| REPAIRS & MAINTENANCE | 4,719 | 4,719 | ||
| TELEPHONE | 3,222 | 3,222 | ||
| UTILITIES | 1,971 | 1,971 | ||
| VETERINARY & MEDICINE | 11,057 | 11,057 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BWC REFUND | 6,831 | 6,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 860 | 858 |
| NOTE PAYABLE | 12,118 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 497 | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,024 | 4,024 | 4,024 | |
| EXCISE TAX | 3,153 | 3,153 |