| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVERSIFIED EQUITY | FMV | 1,177,831 | 2,481,400 |
| VANGUARD INTER TERM INV GRADE | FMV | 606,494 | 647,764 |
| VANGUARD SHORT TERM INV GRADE | FMV | 961,837 | 992,772 |
| VANGUARD TOTAL BOND MKT IDX | FMV | 1,520,546 | 1,650,698 |
| VANGUARD TOTAL INTL STOCK MKT | FMV | 1,786,443 | 2,172,459 |
| VANGUARD TOTAL STOCK MKT IDX | FMV | 891,288 | 3,797,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE OVERHEAD/BUSINESS EXP. | 125 | 125 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX | -3,373 | 7,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 11,590 | |||
| FOREIGN TAX | 4,265 | 4,265 | 4,265 |