| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fee | 1,950 | 975 | 975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670.000 units Fidelity Short Term Treasury Bond Index Fund | 7,254 | 7,254 |
| 700.000 units iShares 7-10 Year Treasury Bond ETF | 83,965 | 83,965 |
| 3265.000 units Vanguard Intermediate Term Treasury ETF | 226,656 | 226,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7884.501 units Artisan Focus Fund | 160,607 | 160,607 |
| 2143.010 units Edgewood Growth Fund | 110,944 | 110,944 |
| 285.000 units Invesco S&P 500 Equal Weight ETF | 36,349 | 36,349 |
| 230.000 units iShares Core S&P 500 ETF | 86,340 | 86,340 |
| 420.000 units Polem Growth Fund | 19,278 | 19,278 |
| 517.238 units Vanguard 500 Index Fund | 179,259 | 179,259 |
| 3279.579 units Spyglass Growth Fund | 72,774 | 72,774 |
| 1830.447 units GQG Partners International Opportunities Fund | 32,619 | 32,619 |
| 2558.425 units MFS International Intrinsic Value Fund | 139,613 | 139,613 |
| 6195.515 units WCM Focused International Growth Fund | 153,339 | 153,339 |
| 1773.908 units Matthews China Fund | 47,789 | 47,789 |
| 436.153 units Matthews Pacific Tiger Fund | 15,222 | 15,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 742.444 units Artisan High Income Fund | FMV | 7,544 | 7,544 |
| 626.659 units Diamond Hill High Yield Fund | FMV | 7,144 | 7,144 |
| 7850.907 units Semper MBS Total Return Fund | FMV | 45,086 | 45,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| Unrealized Gain on investments | 165,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fee | 13,407 | 12,066 | 1,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,777 | 0 | 0 |